stockrow
Friday 6 November 2026
Export TMCR’s income statement to Excel — free account
The Metals Royalty Company Inc.
TMCR Basic Materials Other Industrial Metals & Mining
- EPS
- −17,042.9%
- Free cash flow
- −54,887.7%
Quarter to June 2026, against a year earlier
1.74
0.04
−2.25%
Follow TMCR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 2 | 24 | 41 | +343.9% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | (6) | (1) | (6) | (23) | +4.1% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | — | — | — | — | (6) | (1) | (7) | (23) | +7.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | (0.15) | (0.01) | 0.02 | (0.30) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.00 | 0.01 | (0.07) | (0.11) | +387.3% | ||||||
| Capex | — | — | — | — | — | — | — | (0.13) | 0.00 | 0.00 | (2.20) | (95.3%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (0.14) | 0.01 | (0.07) | (2.30) | (26.7%) | ||||||
| Book value | — | — | — | — | — | — | — | 0.57 | 0.50 | 0.71 | 2.11 | +11.8% | ||||||
| Shares, m | — | — | — | — | — | — | — | 38 | 43 | 44 | 49 | +8.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | 1 | (3) | (6) | +426.8% | |||||
| Capex | — | — | — | — | — | — | — | (5) | — | 0 | (126) | (94.7%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (5) | 1 | (3) | (132) | (20.8%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 1 | 2 | 17 | 5 | +325.4% | |||||
| Net debt | — | — | — | — | — | — | — | (1) | (1) | (18) | 31 | +362.8% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 21 | 21 | 31 | 121 | +20.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (1.32) | 4.10 | (16.46) | +4.1 pt | |||||
| ROIC | — | — | — | — | — | — | — | (18.43) | (3.78) | (32.71) | (9.58) | (14.3) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | (1.33) | 4.24 | (22.20) | +4.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 10 | 6 | — | (40.0%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
The Metals Royalty Company Inc. vs peers in Other Industrial Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TII Titan Mining Corporation | $188.1M | — (loss-making) | — | +57.27% (above 0%: growing) | +916.95% (above 0%: growing) | −49.36% (below 0%: shrinking) | 44.28% | 27.97% | Compare |
| NVA Nova Minerals Limited - Unsponsored ADR | $167.3M | — | — | — | — | — | — | — | Compare |
| SBMT Silver Bow Mining Corp | $155.9M | — (loss-making) | — | — | n/m | −453.45% (below 0%: shrinking) | — | 0.00% | Compare |
| AMRO Amaero Inc. | $152.7M | — | — | — | — | — | — | — | Compare |
| REA Rare Earths Americas Inc. | $148.7M | — (loss-making) | — | — | n/m | — | — | 0.00% | Compare |
| TMCR The Metals Royalty Company Inc. | $120.0M | — (loss-making) | — | — | n/m | −54,887.70% (below 0%: shrinking) | — | 0.00% | |
| NICM Nicola Mining Inc. - Sponsored ADR | $92.6M | — (loss-making) | — | +1,397.34% (above 0%: growing) | n/m | −395.38% (below 0%: shrinking) | (4.40%) | (283.04%) | Compare |
| AMLIF American Lithium Corp. | $81.7M | — (loss-making) | — | — | n/m | −44.22% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| USGO U.S. GoldMining Inc. | $69.9M | — (loss-making) | — | — | n/m | −294.01% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $150.7M | — | — | — | — | −294.01% | 0.00% | 0.00% |