Saturday 17 October 2026
Export QNBC’s income statement to Excel — free account
QNB Corp.
QNBC
QNB Corp.’s revenue for fiscal 2025 (year ended December 2025) was $99.6 million, up 9.47% from fiscal 2024. In the quarter to June 2026, revenue grew 32.3%, EPS fell 41.9%, free cash flow grew 10.1% and total debt rose 37.9%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five; insiders bought in the last twelve months.
45.85
0.10
+0.22%
Follow QNBC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 29.20 | 35.80 | 38.50 | 36.07 | 26.00 | 31.02 | 25.50 | 21.50 | 21.39 | 32.16 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 37.00 | 44.40 | 50.00 | 39.00 | 38.75 | 40.00 | 38.50 | 31.70 | 34.00 | 36.01 | |||||
| People | |||||||||||||||
| People | Employees | 186 | 181 | 191 | 203 | 200 | 186 | 198 | 197 | 198 | 197 | ||||
| Revenue/emp, $m | 0.21 | 0.25 | 0.25 | 0.27 | 0.26 | 0.30 | 0.29 | 0.38 | 0.46 | 0.51 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 39 | 45 | 48 | 55 | 51 | 57 | 58 | 74 | 91 | 100 | ||||
| Gross margin, % | 87.83 | 87.37 | 82.98 | 81.50 | 87.44 | 91.79 | 86.37 | 60.87 | 54.71 | 58.42 | |||||
| EBT | 12 | 14 | 13 | 15 | 15 | 20 | 20 | 12 | 14 | 18 | |||||
| EBT margin, % | 30.79 | 31.54 | 26.81 | 27.78 | 28.55 | 36.17 | 33.68 | 15.86 | 15.78 | 18.00 | |||||
| Net income | 9 | 8 | 11 | 12 | 12 | 16 | 16 | 9 | 11 | 14 | |||||
| Depreciation | 3 | 3 | 2 | 3 | 5 | 5 | 4 | 3 | 3 | 3 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 11.49 | 13.12 | 13.89 | 15.65 | 14.50 | 15.91 | 16.32 | 20.47 | 24.77 | 26.80 | ||||
| Earnings | 2.64 | 2.42 | 3.27 | 3.53 | 3.42 | 4.64 | 4.47 | 2.63 | 3.12 | 3.79 | |||||
| Cash flow | 3.35 | 4.71 | 4.81 | 3.97 | 2.15 | 8.55 | 4.72 | 4.00 | 4.42 | 4.47 | |||||
| Capex | (0.09) | (0.18) | (0.70) | (0.87) | (0.20) | (0.89) | (0.15) | (0.21) | (0.96) | (0.31) | |||||
| Free cash flow | 3.25 | 4.53 | 4.11 | 3.11 | 1.94 | 7.66 | 4.57 | 3.79 | 3.46 | 4.17 | |||||
| Book value | 27.63 | 28.75 | 30.13 | 34.51 | 38.01 | 38.41 | 19.91 | 25.15 | 28.14 | 34.87 | |||||
| Shares, m | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 13.56 | 18.53 | 11.74 | 10.95 | 9.40 | 7.76 | 5.90 | 9.89 | 10.87 | 9.20 | ||||
| P/S | 3.12 | 3.42 | 2.77 | 2.47 | 2.21 | 2.26 | 1.61 | 1.27 | 1.37 | 1.30 | |||||
| P/B | 1.30 | 1.56 | 1.28 | 1.12 | 0.84 | 0.94 | 1.32 | 1.03 | 1.21 | 1.00 | |||||
| EV/Sales | 2.72 | 3.02 | 2.48 | 2.16 | 1.62 | 2.18 | 1.42 | 0.66 | 1.51 | 1.13 | |||||
| EV/FCF | 9.61 | 8.75 | 8.36 | 10.89 | 12.06 | 4.53 | 5.08 | 3.54 | 10.82 | 7.25 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 11 | 16 | 17 | 14 | 8 | 30 | 17 | 14 | 16 | 17 | ||||
| Capex | 0 | (1) | (2) | (3) | (1) | (3) | (1) | (1) | (4) | (1) | |||||
| Free cash flow | 11 | 16 | 14 | 11 | 7 | 27 | 16 | 14 | 13 | 15 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (321) | (303) | (273) | (261) | (326) | (584) | (525) | (431) | (421) | (413) | ||||
| Total debt | — | — | — | — | 10 | 10 | 10 | 20 | 69 | 39 | |||||
| Net debt | (15) | (18) | (14) | (19) | (30) | (5) | (11) | (45) | 13 | (18) | |||||
| Shareholders’ equity | 94 | 99 | 104 | 121 | 134 | 136 | 71 | 91 | 103 | 130 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.86 | 0.75 | 0.97 | 1.03 | 0.91 | 1.06 | 0.95 | 0.56 | 0.64 | 0.75 | ||||
| ROIC | 9.57 | 10.98 | 8.94 | 9.31 | 8.79 | 9.70 | 20.45 | 16.13 | 7.72 | 10.65 | |||||
| ROE | 9.70 | 8.63 | 11.17 | 10.98 | 9.47 | 12.17 | 15.35 | 11.72 | 11.79 | 12.10 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
QNB Corp. vs peers (Q) = latest quarter vs a year earlier
QNB Corp. (QNBC) key facts
- Strength: QNB Corp.’s revenue for fiscal 2025 (year ended December 2025) was $99.6 million, up 9.47% from fiscal 2024.
- Strength: Net income was $14.1 million, or $3.79 per share (basic), a net margin of 14.2%.
- As of October 16, 2026, QNBC traded at $45.85, a market capitalization of $284.2 million.
- At that price the stock trades at 13.5× trailing-twelve-month earnings and 2.1× sales; its P/E is higher than 79% of its own readings over the past ten years.
- QNB Corp. pays an annual dividend of $1.55 per share, a yield of 3.38%, with a payout ratio of 46.0%.
- Return on equity was 12.1% and debt-to-equity 0.29.
- Its Piotroski F-score is 8 out of 9 for fiscal 2025.
QNB Corp. (QNBC) Latest News
No news at this impact. Lower the threshold for more.