Saturday 17 October 2026 Export PYYX’s income statement to Excel — free account

PYXUS INTERNATIONAL, INC.

PYXUS INTERNATIONAL, INC.’s revenue for fiscal 2026 (year ended March 2026) was $2.4 billion, down 2.75% from fiscal 2025. In the quarter to June 2026, revenue fell 14.0%, EPS grew 54.8%, free cash flow grew 27.2% and total debt was flat, each against the same quarter a year earlier.

2.73 0.01 −0.36%

Follow PYYX

Alert me

Market cap: —
P/E: 3.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 3/9
Altman Z: 1.86
Beneish M: −1.64
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 67.92%

Capital & Financial Ratios $m

Market Cap —

Revenue 2,341.98

Net Income 23.88

Free Cash Flow (89.61)

Net Debt 276.47

Current Ratio 1.31

Debt/Equity 2.61

P/E ratio 3.03

Fwd P/E 0.00

P/S ratio 0.03

P/B ratio 0.41

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth (97.42%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 33.65%

10-year low 10-year high

P/S against its own 10 years 30.33%

10-year low 10-year high

P/B against its own 10 years 36.19%

10-year low 10-year high

EV/Sales against its own 10 years 2.11%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2024	2025	2026	Q'26
Cash	100	86	138	180
Receivables	192	211	268	201
Inventory	932	762	818	1,105
Other	37	53	58	108
	1,310	1,158	1,330	1,653

	2024	2025	2026	Q'26
Payables	181	133	147	115
ST’ Debt	20	0	—	—
Other	91	136	175	167
	905	774	933	1,262

Compound Annual Growth %

	10y	5y	3y
Sales	2.39%	12.62%	8.01%
Cash Flow	0.00%	0.00%	0.00%
Earnings	(13.96%)	0.00%	0.00%
Book Value	(4.08%)	(6.54%)	8.49%

Revenue $m

	Jun	Sep	Dec	Mar	Year
’26	438	—	—	—	—
’26	509	570	656	678	2,413
’25	635	566	778	502	2,481
’24	477	624	530	401	2,033
’23	344	508	656	407	1,915
’22	333	394	429	483	1,640
’21	263	303	380	387	1,332

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	(360)	—	—	—	—
’26	(495)	(86)	62	310	(208)
’25	(252)	(28)	109	158	(13)
’24	(286)	30	39	2	(215)
’23	(242)	(44)	176	(27)	(138)
’22	(186)	(45)	46	(14)	(199)
’21	(100)	(99)	(9)	(19)	(227)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	(364)	—	—	—	—
’26	(500)	(91)	56	309	(225)
’25	(257)	(33)	103	154	(33)
’24	(289)	25	33	(1)	(232)
’23	(245)	(45)	172	(33)	(151)
’22	(190)	(48)	43	(15)	(210)
’21	(105)	(103)	(19)	(23)	(250)

Fiscal quarters ending in the months shown.

EPS $

	Jun	Sep	Dec	Mar	Year
’26	(0.28)	—	—	—	—
’26	(0.62)	(0.03)	0.65	0.55	0.56
’25	0.18	(0.12)	0.74	(0.20)	0.59
’24	0.03	0.32	0.15	(0.40)	0.11
’23	(0.58)	(0.06)	(0.09)	(0.80)	(1.53)
’22	(0.47)	(0.39)	(1.20)	(1.23)	(3.28)
’21	(9.30)	4.20	(0.33)	0.43	(5.00)

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	—	—	—	1.05	1.41	0.10	0.30	1.44	2.20	2.00	Analyst estimates 2027–2029 Powerpack
	High	—	—	—	7.10	8.50	1.85	1.75	4.70	6.00	4.20
People
People	Employees	3,277	2,854	3,347	3,385	2,900	3,000	3,000	3,000	3,100	3,300
	Revenue/emp, $m	0.52	0.65	0.54	0.45	0.46	0.55	0.64	0.68	0.80	0.73
Income, $m
Income, $m	Revenue	1,715	1,846	1,802	1,527	1,332	1,640	1,915	2,033	2,481	2,413
	Gross margin, %	12.66	13.34	13.92	14.71	12.12	13.85	13.63	15.37	13.82	14.41
	EBT	(40)	(16)	(43)	(144)	(126)	(79)	(23)	15	33	29
	EBT margin, %	(2.31)	(0.87)	(2.38)	(9.46)	(9.43)	(4.84)	(1.18)	0.76	1.35	1.19
	Net income	(63)	52	(71)	(270)	(125)	(82)	(38)	3	17	16
	Depreciation	48	46	48	49	45	39	38	28	32	31
Per share, $
Per share, $	Revenue	192.02	205.36	198.98	166.95	53.28	65.59	76.60	81.30	96.76	93.56
	Earnings	(7.05)	5.83	(7.78)	(28.93)	(5.00)	(3.28)	(1.57)	0.11	0.59	0.56
	Cash flow	1.59	(34.17)	(27.42)	(39.20)	(9.06)	(7.95)	(5.51)	(8.60)	(0.52)	(8.08)
	Capex	(1.33)	(2.21)	(4.68)	(5.62)	(0.93)	(0.43)	(0.53)	(0.67)	(0.75)	(0.65)
	Free cash flow	0.26	(36.38)	(32.10)	(44.82)	(9.99)	(8.38)	(6.04)	(9.27)	(1.27)	(8.74)
	Book value	23.15	31.46	21.21	(8.34)	10.16	7.25	5.67	5.87	6.46	7.02
	Shares, m	9	9	9	9	25	25	25	25	26	26
Valuation, ×
Valuation, ×	P/E	0.00	4.58	0.00	0.00	0.00	0.00	0.00	36.61	6.67	4.89
	P/S	0.07	0.13	0.13	0.02	0.08	0.02	0.02	0.05	0.04	0.03
	P/B	0.56	0.85	1.19	0.00	0.42	0.20	0.21	0.63	0.62	0.39
	EV/Sales	0.35	0.48	0.52	0.53	0.42	0.32	0.27	0.25	0.19	0.16
	EV/FCF	(82.26)	(2.66)	(3.10)	(1.92)	(2.18)	(2.40)	(3.19)	(2.12)	(11.36)	(1.66)
Cash, $m
Cash, $m	Operating cash flow	14	(307)	(248)	(359)	(227)	(199)	(138)	(215)	(13)	(208)
	Capex	(12)	(20)	(42)	(51)	(23)	(11)	(13)	(17)	(19)	(17)
	Free cash flow	2	(327)	(291)	(410)	(250)	(210)	(151)	(232)	(33)	(225)
Balance, $m
Balance, $m	Working capital	797	712	592	443	521	513	506	405	384	398
	Total debt	953	920	899	949	553	688	619	518	455	456
	Net debt	480	653	701	777	456	487	480	418	369	318
	Shareholders’ equity	207	283	192	(76)	254	181	142	147	166	181
Returns, %
Returns, %	ROA	(3.19)	2.66	(3.68)	(14.61)	(7.12)	(5.07)	(2.39)	0.16	0.96	0.91
	ROIC	7.95	7.48	6.10	(1.04)	(5.28)	3.90	9.43	15.17	17.91	20.37
	ROE	(26.14)	21.42	(29.68)	(457.45)	(132.46)	(37.73)	(24.22)	1.85	9.70	8.40

Negative figures in brackets.

All 10 years →

Fiscal years to Mar 2026 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026

Charts ten years each

No peers yet.