Sunday 8 November 2026
Export PYYX’s income statement to Excel — free account
PYXUS INTERNATIONAL, INC.
PYXUS INTERNATIONAL, INC.’s revenue for fiscal 2026 (year ended March 2026) was $2.4 billion, down 2.75% from fiscal 2025.
- Revenue
- −6.28%
- EPS
- +633.3%
- Free cash flow
- −55.9%
- Total debt
- +0.21%
Quarter to September 2026, against a year earlier
2.40
0.05
−2.04%
Follow PYYX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,715 | 1,846 | 1,802 | 1,527 | 1,332 | 1,640 | 1,915 | 2,033 | 2,481 | 2,413 | 2,306 | +3.9% | — | — | — | — | |
| Gross margin, % | 12.66 | 13.34 | 13.92 | 14.71 | 12.12 | 13.85 | 13.63 | 15.37 | 13.82 | 14.41 | 14.51 | +1.8 pt | ||||||
| EBT | (40) | (16) | (43) | (144) | (126) | (79) | (23) | 15 | 33 | 29 | 20 | n/m | ||||||
| EBT margin, % | (2.31) | (0.87) | (2.38) | (9.46) | (9.43) | (4.84) | (1.18) | 0.76 | 1.35 | 1.19 | 0.85 | +3.5 pt | ||||||
| Net income | (63) | 52 | (71) | (270) | (125) | (82) | (38) | 3 | 17 | 16 | 29 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 192.02 | 205.36 | 198.98 | 166.95 | 53.28 | 65.59 | 76.60 | 81.30 | 96.76 | 93.56 | 88.38 | (7.7%) | |||||
| Earnings | (7.05) | 5.83 | (7.78) | (28.93) | (5.00) | (3.28) | (1.57) | 0.11 | 0.59 | 0.56 | 1.09 | n/m | ||||||
| Cash flow | 1.59 | (34.17) | (27.42) | (39.20) | (9.06) | (7.95) | (5.51) | (8.60) | (0.52) | (8.08) | (4.95) | n/m | ||||||
| Capex | (1.33) | (2.21) | (4.68) | (5.62) | (0.93) | (0.43) | (0.53) | (0.67) | (0.75) | (0.65) | 0.00 | (7.6%) | ||||||
| Free cash flow | 0.26 | (36.38) | (32.10) | (44.82) | (9.99) | (8.38) | (6.04) | (9.27) | (1.27) | (8.74) | (4.95) | n/m | ||||||
| Book value | 23.15 | 31.46 | 21.21 | (8.34) | 10.16 | 7.25 | 5.67 | 5.87 | 6.46 | 7.02 | 6.84 | (12.4%) | ||||||
| Shares, m | 9 | 9 | 9 | 9 | 25 | 25 | 25 | 25 | 26 | 26 | 26 | +12.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 4.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36.61 | 6.67 | 4.89 | 2.20 | 5.3 | |||||
| P/S | 0.07 | 0.13 | 0.13 | 0.02 | 0.08 | 0.02 | 0.02 | 0.05 | 0.04 | 0.03 | 0.03 | 0.1 | ||||||
| P/B | 0.56 | 0.85 | 1.19 | 0.00 | 0.42 | 0.20 | 0.21 | 0.63 | 0.62 | 0.39 | 0.35 | 0.5 | ||||||
| EV/Sales | 0.35 | 0.48 | 0.52 | 0.53 | 0.42 | 0.32 | 0.27 | 0.25 | 0.19 | 0.16 | 0.18 | 0.3 | ||||||
| EV/FCF | (82.26) | (2.66) | (3.10) | (1.92) | (2.18) | (2.40) | (3.19) | (2.12) | (11.36) | (1.66) | (2.70) | (11.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 14 | (307) | (248) | (359) | (227) | (199) | (138) | (215) | (13) | (208) | (129) | n/m | |||||
| Capex | (12) | (20) | (42) | (51) | (23) | (11) | (13) | (17) | (19) | (17) | (17) | +4.0% | ||||||
| Free cash flow | 2 | (327) | (291) | (410) | (250) | (210) | (151) | (232) | (33) | (225) | (129) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 797 | 712 | 592 | 443 | 521 | 513 | 506 | 405 | 384 | 398 | 386 | (7.4%) | |||||
| Net debt | 480 | 653 | 701 | 777 | 456 | 487 | 480 | 418 | 369 | 318 | 355 | (4.5%) | ||||||
| Shareholders’ equity | 207 | 283 | 192 | (76) | 254 | 181 | 142 | 147 | 166 | 181 | 178 | (1.5%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (3.19) | 2.66 | (3.68) | (14.61) | (7.12) | (5.07) | (2.39) | 0.16 | 0.96 | 0.91 | 1.40 | +4.1 pt | |||||
| ROIC | 7.95 | 7.48 | 6.10 | (1.04) | (5.28) | 3.90 | 9.43 | 15.17 | 17.91 | 20.37 | 17.64 | +12.4 pt | ||||||
| ROE | (26.14) | 21.42 | (29.68) | (457.45) | (132.46) | (37.73) | (24.22) | 1.85 | 9.70 | 8.40 | 17.03 | +34.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3,277 | 2,854 | 3,347 | 3,385 | 2,900 | 3,000 | 3,000 | 3,000 | 3,100 | 3,300 | — | +0.1% | |||||
| Revenue/emp, $m | 0.52 | 0.65 | 0.54 | 0.45 | 0.46 | 0.55 | 0.64 | 0.68 | 0.80 | 0.73 | — | +3.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
PYXUS INTERNATIONAL, INC. vs peers (Q) = latest quarter vs a year earlier
Pay and ownership Proxy statement filed 6 July 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 1.82m | 1.43m | 228.33 |
| 2025 | 3.64m | 3.79m | 333.33 |
| 2024 | 2.35m | 2.43m | 250.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement