Saturday 17 October 2026 Export PXS’s income statement to Excel — free account

Pyxis Tankers Inc.

Pyxis Tankers Inc.’s revenue for fiscal 2025 (year ended December 2025) was $39.0 million, down 24.3% from fiscal 2024. In the quarter to June 2026, revenue grew 32.6%, EPS grew 242.1%, free cash flow grew 84.2% and total debt rose 3.02%, each against the same quarter a year earlier.

7.50 0.06 −0.79%

Follow PXS

Alert me

Market cap: $77.4M
P/E: 9.3×
Fwd P/E: 4.8×
Dividend yield: —
F-score: 7/9
Altman Z: 0.75
Beneish M: −3.57
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	3.58	1.23	4.27	14.79
Piotroski F-Score Full definition →	3	5	3	6	1	2	7	6	4	7
P/S ratio Full definition →	1.64	1.94	0.73	0.86	0.82	0.68	0.78	0.98	0.80	0.75
Altman Z-Score Full definition →	0.20	0.26	(0.33)	(0.25)	(0.46)	(0.56)	0.79	1.76	1.02	0.75
Altman Z″-Score (non-manufacturers) Full definition →	(0.50)	(0.62)	(1.41)	(1.33)	(1.61)	(1.47)	0.89	5.03	2.86	2.81
P/FCF ratio Full definition →	0.00	0.00	0.00	190.20	125.95	0.00	3.30	0.82	0.00	2.27
Beneish M-Score Full definition →	(0.06)	(3.22)	0.33	(3.94)	(2.51)	(0.99)	0.11	(2.54)	(2.83)	(3.57)
P/Operating CF Full definition →	40.04	(30.44)	(3.83)	14.58	(6.10)	6.83	8.93	30.55	6.57	12.04
P/B ratio Full definition →	1.03	1.19	0.52	0.75	0.61	0.35	0.74	0.44	0.42	0.29
Price to Tangible BV Full definition →	1.03	1.19	0.52	0.75	0.61	0.35	0.74	0.44	0.42	0.29
EV/Sales Full definition →	4.09	4.29	3.08	3.07	3.45	3.66	1.86	1.12	1.70	1.62
EV/EBITDA Full definition →	39.64	36.85	0.00	25.90	24.43	0.00	4.50	1.06	3.61	4.32
EV/Operating CF Full definition →	28.22	34.54	(39.72)	15.05	(5.74)	(103.48)	13.11	2.38	4.65	4.63
EV/FCF Full definition →	(3.79)	(3.75)	(2.20)	676.24	527.12	(2.11)	7.87	0.94	(3.33)	4.88
Quick Ratio Full definition →	0.20	0.20	0.25	0.14	0.28	0.39	1.47	5.90	3.53	4.36
Current Ratio Full definition →	0.33	0.31	0.32	0.76	0.65	0.84	1.68	6.04	3.76	4.45
Net Debt/EBITDA Full definition →	23.70	20.19	(33.46)	18.61	18.59	(25.48)	2.61	0.13	1.90	2.31
Debt/Assets Full definition →	58.08%	57.23%	57.85%	58.12%	62.87%	57.92%	51.00%	36.65%	44.75%	45.11%
Debt/Equity Full definition →	1.56	1.48	1.69	1.98	1.98	1.69	1.15	0.60	0.85	0.86
Asset Turnover Full definition →	0.23	0.23	0.24	0.25	0.22	0.22	0.41	0.30	0.29	0.20
Operating CF/Net income Full definition →	(0.76)	(0.70)	0.27	(0.68)	1.87	0.07	0.66	0.59	1.96	6.83
Capex/Depreciation Full definition →	0.00	0.00	0.00	0.00	2.63	(7.75)	0.81	5.23	(5.95)	(0.08)
Interest Coverage Full definition →	(1.07)	(0.81)	(1.78)	(0.44)	(0.39)	(2.59)	3.90	7.18	2.56	1.02
ROE Full definition →	(11.25%)	(10.82%)	(18.65%)	(23.16%)	(22.68%)	(32.89%)	22.69%	44.66%	9.60%	1.98%
ROA Full definition →	(4.27%)	(4.10%)	(6.80%)	(7.39%)	(6.91%)	(10.94%)	8.88%	23.73%	5.42%	1.04%
ROIC Full definition →	(1.52%)	(1.25%)	(4.70%)	(1.69%)	(1.40%)	(4.28%)	8.70%	24.39%	7.16%	2.74%
Return on Tangible Assets Full definition →	(5.16%)	(4.89%)	(8.32%)	(10.13%)	(8.63%)	(11.12%)	10.19%	24.14%	5.53%	1.13%
Average Days of Receivables Full definition →	19.98	8.67	33.16	16.35	11.15	24.72	65.49	39.85	35.69	18.79
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	13.77%	16.33%	14.25%	14.63%	17.66%	16.20%	7.07%	10.86%	9.07%	20.47%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	1.20%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(1.54)	(1.27)	(3.47)	(2.48)	(3.26)	(4.32)	(1.24)	(0.10)	(1.04)	(1.21)
Graham Number Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	12.48	26.81	14.00	6.45
Earnings Yield Full definition →	(11.59%)	(9.00%)	(39.10%)	(35.32%)	(39.76%)	(72.92%)	27.90%	81.49%	23.41%	6.76%
Free Cash Flow Yield Full definition →	(65.59%)	(58.96%)	(190.65%)	0.53%	0.79%	(254.35%)	30.28%	122.24%	(63.62%)	44.08%
Revenue per Share Full definition →	6.72	6.41	5.45	5.25	4.03	2.82	5.50	4.25	4.90	3.74
Operating CF per Share Full definition →	0.97	0.80	(0.42)	1.07	(2.42)	(0.10)	0.78	2.00	1.79	1.31
Capex per Share Full definition →	0.00	0.00	0.00	0.00	2.45	(4.78)	0.52	3.08	(4.29)	(0.07)
Free Cash Flow per Share Full definition →	0.97	0.80	(0.42)	1.07	0.03	(4.88)	1.30	5.09	(2.50)	1.24
Cash per Share Full definition →	0.20	0.40	0.15	0.37	0.30	0.79	0.75	5.10	3.63	5.14
Shareholders Equity per Share Full definition →	10.67	10.43	7.65	6.05	5.49	5.43	5.78	9.43	9.47	9.73
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	10.67	10.43	7.65	6.05	5.49	5.43	5.78	9.43	9.47	9.73
Free Cash Flow Full definition →	4.45	3.68	(2.20)	5.66	0.14	(43.91)	13.79	54.42	(26.32)	12.91
Working Capital Full definition →	(8.69)	(8.64)	(9.24)	(5.30)	(2.89)	(3.73)	8.57	50.80	33.87	43.91
Capital Expenditures Full definition →	—	—	(0.10)	(0.52)	13.17	(43.02)	5.51	32.97	(45.16)	(0.70)
Net Current Asset Value Full definition →	(77.80)	(72.76)	(72.37)	(59.53)	(58.23)	(74.61)	(56.48)	(4.57)	(43.09)	(35.37)
EV/EBIT Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	6.27	1.22	5.24	10.64
Capex to Sales Full definition →	0.00	0.00	0.00	0.00	(0.61)	1.70	(0.09)	(0.73)	0.88	0.02
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	2.63	1.06	2.47	4.95
Other line items
Depreciation/Fixed assets Full definition →	0.05	0.05	0.06	0.07	0.06	0.05	0.06	0.06	0.05	0.07
Cash ROIC Full definition →	3.54%	3.03%	(2.04%)	5.82%	0.16%	(31.70%)	9.84%	25.15%	(11.83%)	5.33%
Accounts Receivable Turnover Full definition →	28.75	24.81	17.31	14.50	22.78	21.30	9.58	5.89	10.30	11.07
Accounts Payable Turnover Full definition →	9.24	7.85	6.96	3.85	3.70	6.55	10.49	8.36	12.04	9.41
Inventory Turnover Full definition →	22.19	19.39	26.86	27.34	25.63	19.61	17.16	12.53	16.09	13.97
Average Days of Payables Full definition →	58.36	39.43	70.75	92.65	87.76	51.07	31.85	34.42	33.59	32.21
Days of Inventory on Hand Full definition →	21.98	17.47	12.03	10.23	16.41	25.95	23.38	19.43	30.12	11.55
Average Receivables Full definition →	1.07	1.19	1.64	1.91	0.95	1.19	6.09	7.72	5.00	3.52
Average Payables Full definition →	2.11	2.70	3.52	4.64	4.09	3.36	2.84	2.15	1.90	1.80
Average Inventory Full definition →	0.88	1.09	0.91	0.65	0.59	1.12	1.74	1.43	1.42	1.21
Average Assets Full definition →	136.23	127.78	120.72	112.69	100.98	117.88	140.77	152.65	177.60	191.15
Average Common Equity Full definition →	51.66	48.45	44.05	35.97	30.78	39.21	55.11	81.12	100.26	100.53

Show all line items

Columns are period end dates

Stockrow Weekly