stockrow
Saturday 31 October 2026
Export POOL’s income statement to Excel — free account
Pool Corporation
POOL Industrials Industrial Distribution
Pool Corporation’s revenue for fiscal 2025 (year ended December 2025) was $5.3 billion, roughly unchanged from fiscal 2024.
- Revenue
- +2.15%
- EPS
- −0.19%
- Free cash flow
- −27.1%
- Total debt
- +9.01%
Quarter to June 2026, against a year earlier
205.95
1.83
+0.90%
Follow POOL
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
29.56 | 28.03 | 25.63 | 32.33 | 40.71 | 34.94 | 15.98 | 28.92 | 30.04 | 21.04 |
Piotroski F-Score |
8 | 6 | 6 | 5 | 6 | 6 | 6 | 5 | 5 | 5 |
P/S ratio |
1.70 | 1.92 | 2.00 | 2.64 | 3.80 | 4.26 | 1.92 | 2.71 | 2.44 | 1.61 |
Altman Z-Score |
6.98 | 7.26 | 7.13 | 8.06 | 11.84 | 9.37 | 6.46 | 7.36 | 6.48 | 4.64 |
Altman Z″-Score (non-manufacturers) |
4.03 | 4.17 | 4.58 | 4.38 | 5.06 | 4.87 | 5.56 | 4.78 | 4.22 | 4.02 |
P/FCF ratio |
33.44 | 39.41 | 68.82 | 31.87 | 39.75 | 81.82 | 26.87 | 18.14 | 21.61 | 27.46 |
Beneish M-Score |
(2.54) | (2.29) | (2.05) | (2.23) | (2.22) | (1.58) | (2.20) | (2.92) | (2.87) | (2.41) |
P/Operating CF |
197.29 | 84.64 | 88.91 | 152.36 | 1,723.72 | (495.22) | 66.83 | 108.70 | 75.97 | 106.08 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 73 |
P/B ratio |
21.35 | 24.01 | 26.80 | 20.62 | 23.36 | 21.07 | 9.60 | 11.44 | 10.18 | 7.17 |
Price to Tangible BV |
618.07 | 261.46 | 259.25 | 40.18 | 41.60 | 321.44 | 49.86 | 47.78 | 45.66 | 43.80 |
EV/Sales |
1.87 | 2.10 | 2.22 | 2.80 | 3.89 | 4.48 | 2.14 | 2.89 | 2.60 | 1.81 |
EV/EBITDA |
17.27 | 18.85 | 19.43 | 24.14 | 31.05 | 27.50 | 12.39 | 20.35 | 20.87 | 15.18 |
EV/Operating CF |
29.01 | 33.35 | 55.98 | 29.93 | 38.54 | 75.69 | 27.22 | 18.02 | 20.98 | 26.22 |
EV/FCF |
36.62 | 43.01 | 76.29 | 33.69 | 40.76 | 86.03 | 29.91 | 19.33 | 23.06 | 30.99 |
Quick Ratio |
0.64 | 0.70 | 0.73 | 0.65 | 0.67 | 0.54 | 0.59 | 0.53 | 0.47 | 0.51 |
Current Ratio |
2.35 | 2.43 | 2.99 | 2.49 | 2.32 | 2.38 | 2.99 | 2.36 | 2.05 | 2.24 |
Net Debt/EBITDA |
1.50 | 1.58 | 1.90 | 1.30 | 0.77 | 1.34 | 1.26 | 1.25 | 1.32 | 1.73 |
Debt/Assets |
44.06% | 47.20% | 53.73% | 34.48% | 23.91% | 36.63% | 38.90% | 30.73% | 28.22% | 33.08% |
Debt/Equity |
2.13 | 2.33 | 2.98 | 1.25 | 0.65 | 1.10 | 1.12 | 0.80 | 0.75 | 1.01 |
Asset Turnover |
2.67 | 2.66 | 2.56 | 2.35 | 2.44 | 2.13 | 1.82 | 1.58 | 1.56 | 1.51 |
Operating CF/Net income |
1.11 | 0.91 | 0.51 | 1.14 | 1.08 | 0.49 | 0.65 | 1.71 | 1.53 | 0.90 |
Capex/Depreciation |
(1.56) | (1.53) | (1.13) | (1.14) | (0.74) | (1.25) | (1.12) | (1.50) | (1.31) | (1.09) |
Interest Coverage |
17.67 | 18.72 | 15.02 | 14.36 | 37.56 | 96.40 | 25.07 | 12.78 | 12.28 | 12.41 |
| 64.63% | 89.47% | 104.97% | 82.55% | 69.88% | 75.55% | 64.54% | 40.85% | 33.41% | 32.90% | |
| 15.45% | 18.29% | 20.02% | 19.20% | 22.76% | 26.01% | 21.91% | 14.88% | 12.72% | 11.56% | |
ROIC |
25.74% | 24.93% | 22.45% | 23.88% | 28.40% | 23.34% | 24.88% | 20.29% | 17.98% | 15.91% |
Return on Tangible Assets |
30.86% | 34.12% | 32.72% | 37.64% | 49.10% | 53.69% | 48.43% | 41.03% | 38.03% | 29.81% |
Average Days of Receivables |
23.59 | 25.69 | 25.30 | 25.84 | 26.81 | 25.96 | 20.76 | 22.59 | 21.64 | 24.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
18.87% | 18.68% | 18.55% | 18.24% | 16.76% | 14.81% | 14.69% | 16.48% | 18.04% | 18.76% |
Intangible Assets out of Total Assets |
0.20 | 0.18 | 0.16 | 0.13 | 0.16 | 0.31 | 0.28 | 0.29 | 0.29 | 0.27 |
Share Based Compensation of Revenue |
0.39% | 0.45% | 0.43% | 0.42% | 0.37% | 0.29% | 0.24% | 0.35% | 0.36% | 0.43% |
Graham Net Nets |
(0.02) | (0.02) | (0.02) | (0.01) | 0.00 | (0.02) | (0.03) | (0.02) | (0.03) | (0.06) |
Graham Number |
19.76 | 23.99 | 26.90 | 39.02 | 57.29 | 98.96 | 115.24 | 101.20 | 92.50 | 88.34 |
Earnings Yield |
3.38% | 3.57% | 3.90% | 3.09% | 2.46% | 2.86% | 6.26% | 3.46% | 3.33% | 4.75% |
Free Cash Flow Yield |
2.99% | 2.54% | 1.45% | 3.14% | 2.52% | 1.22% | 3.72% | 5.51% | 4.63% | 3.64% |
Revenue per Share |
61.40 | 68.27 | 74.37 | 80.32 | 98.16 | 132.80 | 156.81 | 143.18 | 139.74 | 142.38 |
Operating CF per Share |
3.95 | 4.29 | 2.94 | 7.50 | 9.91 | 7.86 | 12.30 | 22.95 | 17.34 | 9.85 |
Capex per Share |
(0.82) | (0.96) | (0.78) | (0.84) | (0.54) | (0.94) | (1.11) | (1.55) | (1.56) | (1.52) |
Free Cash Flow per Share |
3.13 | 3.33 | 2.16 | 6.66 | 9.37 | 6.92 | 11.20 | 21.40 | 15.78 | 8.33 |
Cash per Share |
0.52 | 0.73 | 0.41 | 0.72 | 0.85 | 0.61 | 1.16 | 1.72 | 2.05 | 2.83 |
Shareholders Equity per Share |
4.90 | 5.46 | 5.55 | 10.30 | 15.94 | 26.87 | 31.34 | 33.92 | 33.51 | 31.90 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
4.90 | 5.46 | 5.55 | 10.30 | 15.94 | 26.87 | 31.34 | 33.92 | 33.51 | 31.90 |
Free Cash Flow |
131.03 | 135.92 | 87.08 | 265.41 | 375.88 | 275.83 | 441.24 | 828.13 | 599.71 | 309.52 |
Working Capital |
399.34 | 460.68 | 609.63 | 582.72 | 638.68 | 1,024.67 | 1,343.28 | 1,044.59 | 884.93 | 1,089.58 |
Capital Expenditures |
(34.35) | (39.39) | (31.58) | (33.36) | (21.70) | (37.66) | (43.62) | (60.10) | (59.48) | (56.33) |
Net Current Asset Value |
(93.33) | (95.67) | (102.04) | (99.52) | 21.73 | (389.65) | (311.25) | (299.92) | (365.60) | (471.03) |
EV/EBIT |
18.75 | 20.56 | 21.16 | 26.21 | 33.02 | 28.49 | 12.86 | 21.44 | 22.41 | 16.53 |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Price to Operating Income |
17.12 | 18.84 | 19.09 | 24.79 | 32.20 | 27.10 | 11.56 | 20.12 | 20.99 | 14.65 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.26 | 0.25 | 0.26 | 0.26 | 0.27 | 0.17 | 0.20 | 0.18 | 0.18 | 0.19 |
Cash ROIC |
19.70% | 17.59% | 9.60% | 27.93% | 34.50% | 12.10% | 16.54% | 34.04% | 26.06% | 12.43% |
Accounts Receivable Turnover |
15.92 | 15.39 | 14.84 | 14.73 | 15.27 | 15.91 | 16.98 | 15.96 | 16.15 | 15.96 |
Accounts Payable Turnover |
7.67 | 8.33 | 8.81 | 9.10 | 10.61 | 11.06 | 10.55 | 8.48 | 7.23 | 6.31 |
Inventory Turnover |
3.81 | 3.88 | 3.52 | 3.31 | 3.78 | 3.47 | 2.90 | 2.63 | 2.81 | 2.71 |
Average Days of Payables |
46.03 | 45.14 | 40.80 | 42.04 | 34.70 | 39.56 | 34.96 | 47.83 | 51.32 | 64.09 |
Days of Inventory on Hand |
96.97 | 98.75 | 115.37 | 112.69 | 101.60 | 132.87 | 136.76 | 128.40 | 125.98 | 142.85 |
Average Receivables |
161.45 | 181.21 | 202.03 | 217.17 | 257.87 | 332.89 | 364.01 | 347.18 | 328.89 | 331.33 |
Average Payables |
238.64 | 237.99 | 241.54 | 249.90 | 264.36 | 332.73 | 402.68 | 457.67 | 516.95 | 588.93 |
Average Inventory |
480.20 | 511.30 | 604.53 | 687.43 | 741.63 | 1,060.04 | 1,465.08 | 1,478.26 | 1,327.38 | 1,371.99 |
Average Assets |
964.23 | 1,047.58 | 1,170.97 | 1,362.07 | 1,611.47 | 2,484.90 | 3,397.78 | 3,496.75 | 3,398.13 | 3,497.16 |
Average Common Equity |
230.48 | 214.18 | 223.37 | 316.89 | 524.83 | 855.43 | 1,153.29 | 1,273.99 | 1,293.13 | 1,229.35 |
Columns are period end dates