stockrow
Friday 6 November 2026
Export PLNT’s income statement to Excel — free account
Planet Fitness, Inc.
PLNT Consumer Cyclical Leisure
Planet Fitness, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 12.1% from fiscal 2024.
- Revenue
- +8.97%
- EPS
- +26.1%
- Free cash flow
- −62.3%
- Total debt
- +14.4%
Quarter to September 2026, against a year earlier
60.11
2.77
+4.83%
Follow PLNT
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
41.40 | 49.19 | 44.76 | 66.23 | 174.19 | 0.00 | 52.59 | 52.57 | 74.91 | 42.96 |
Piotroski F-Score |
7 | 7 | 6 | 6 | 7 | 6 | 7 | 7 | 7 | 4 |
P/S ratio |
6.84 | 7.16 | 5.78 | 7.02 | 12.85 | 15.33 | 9.00 | 8.16 | 6.05 | 2.31 |
Altman Z-Score |
2.00 | 2.02 | 1.63 | 1.68 | 2.03 | 1.52 | 2.06 | 2.31 | 2.08 | 0.97 |
Altman Z″-Score (non-manufacturers) |
0.28 | 0.42 | 0.31 | 0.38 | 0.66 | 0.22 | 0.72 | 0.98 | 0.79 | 0.11 |
P/FCF ratio |
35.56 | 44.83 | 31.88 | 46.90 | 55.78 | 0.00 | 42.29 | 32.54 | 27.68 | 9.29 |
Beneish M-Score |
(2.72) | (2.18) | (2.86) | (2.08) | (2.59) | (2.89) | (2.76) | (2.78) | (2.51) | (2.14) |
P/Operating CF |
83.07 | 172.30 | 97.80 | 132.08 | 189.58 | 187.47 | 120.15 | 115.46 | 68.46 | 26.43 |
Dividend Safety Score |
59 | — | — | — | — | — | — | — | — | — |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
8.32 | 8.61 | 7.26 | 8.65 | 14.82 | 18.41 | 10.78 | 9.65 | 7.42 | 4.08 |
EV/EBITDA |
19.83 | 20.76 | 18.19 | 22.53 | 40.93 | 62.39 | 26.22 | 24.66 | 17.41 | 10.29 |
EV/Operating CF |
26.34 | 29.58 | 23.56 | 33.73 | 45.96 | 240.45 | 36.33 | 29.99 | 24.36 | 14.18 |
EV/FCF |
43.27 | 53.87 | 40.05 | 57.78 | 64.31 | (354.16) | 50.66 | 38.47 | 33.96 | 16.39 |
Quick Ratio |
2.00 | 1.98 | 1.80 | 2.21 | 3.67 | 4.96 | 3.65 | 2.88 | 1.49 | 0.96 |
Current Ratio |
2.11 | 2.08 | 1.88 | 2.27 | 3.75 | 5.07 | 3.71 | 2.96 | 1.58 | 1.10 |
Net Debt/EBITDA |
3.53 | 3.48 | 3.71 | 4.24 | 5.43 | 10.44 | 4.33 | 3.80 | 3.22 | 4.46 |
Debt/Assets |
79.99% | 70.71% | 66.80% | 70.02% | 87.19% | 95.63% | 99.29% | 86.61% | 64.42% | 70.82% |
Debt/Equity |
(5.14) | (10.08) | (16.67) | (9.45) | (2.73) | (2.51) | (2.41) | (3.06) | (5.14) | (3.30) |
Asset Turnover |
0.43 | 0.39 | 0.37 | 0.38 | 0.30 | 0.23 | 0.45 | 0.47 | 0.41 | 0.44 |
Operating CF/Net income |
1.91 | 2.00 | 2.39 | 2.42 | 4.43 | (2.08) | 1.74 | 2.09 | 3.95 | 5.06 |
Capex/Depreciation |
(1.02) | (0.94) | (0.88) | (0.77) | (0.78) | (0.87) | (1.16) | (1.01) | (1.04) | (0.43) |
Interest Coverage |
3.65 | 3.24 | 3.15 | 2.60 | 1.77 | 0.73 | 3.83 | 3.63 | 4.18 | 4.26 |
| (62.71%) | (102.91%) | (83.69%) | (23.27%) | (6.34%) | 2.12% | (21.58%) | (33.87%) | (18.85%) | (19.92%) | |
| 7.10% | 5.70% | 4.75% | 4.08% | 2.21% | (0.84%) | 7.67% | 7.20% | 3.17% | 2.53% | |
ROIC |
16.67% | 13.59% | 11.62% | 10.94% | 17.54% | 6.82% | 28.10% | 24.52% | 20.32% | 15.92% |
Return on Tangible Assets |
26.96% | 23.58% | 22.64% | 15.06% | 6.49% | (2.44%) | 21.79% | 23.69% | 22.35% | 31.07% |
Average Days of Receivables |
29.63 | 29.82 | 19.17 | 25.98 | 27.64 | 34.70 | 27.79 | 37.16 | 45.66 | 38.12 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
34.45% | 35.51% | 35.33% | 35.68% | 34.97% | 38.46% | 23.94% | 25.74% | 28.15% | 29.12% |
Intangible Assets out of Total Assets |
0.32 | 0.34 | 0.37 | 0.39 | 0.21 | 0.24 | 0.27 | 0.32 | 0.38 | 0.43 |
Share Based Compensation of Revenue |
0.93% | 0.75% | 0.74% | 0.86% | 1.50% | 1.17% | 0.70% | 0.96% | 0.59% | 0.46% |
Graham Net Nets |
(0.32) | (0.32) | (0.42) | (0.38) | (0.26) | (0.32) | (0.30) | (0.29) | (0.40) | (1.29) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.97 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
2.42% | 2.03% | 2.23% | 1.51% | 0.57% | (0.23%) | 1.90% | 1.90% | 1.33% | 2.33% |
Free Cash Flow Yield |
2.81% | 2.23% | 3.14% | 2.13% | 1.79% | (0.34%) | 2.36% | 3.07% | 3.61% | 10.77% |
Revenue per Share |
15.85 | 13.80 | 12.62 | 11.13 | 7.05 | 5.06 | 8.30 | 6.57 | 5.45 | 8.74 |
Operating CF per Share |
5.01 | 4.02 | 3.89 | 2.86 | 2.27 | 0.39 | 2.46 | 2.11 | 1.66 | 2.51 |
Capex per Share |
(1.96) | (1.81) | (1.60) | (1.19) | (0.65) | (0.65) | (0.70) | (0.47) | (0.47) | (0.34) |
Free Cash Flow per Share |
3.05 | 2.21 | 2.29 | 1.67 | 1.62 | (0.26) | 1.76 | 1.65 | 1.19 | 2.17 |
Cash per Share |
6.21 | 5.42 | 4.68 | 5.62 | 7.25 | 6.42 | 5.77 | 3.67 | 1.43 | 0.93 |
Shareholders Equity per Share |
(5.79) | (2.52) | (1.40) | (2.51) | (7.72) | (8.79) | (8.53) | (4.39) | (1.74) | (4.96) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(5.79) | (2.52) | (1.40) | (2.51) | (7.72) | (8.79) | (8.53) | (4.39) | (1.74) | (4.96) |
Free Cash Flow |
254.75 | 188.81 | 194.27 | 140.21 | 135.26 | (21.14) | 146.23 | 143.74 | 93.98 | 94.12 |
Working Capital |
345.90 | 305.52 | 220.49 | 311.00 | 485.80 | 454.92 | 394.66 | 257.14 | 64.97 | 7.95 |
Capital Expenditures |
(163.67) | (155.06) | (135.99) | (100.00) | (54.03) | (52.28) | (58.08) | (40.66) | (37.04) | (14.69) |
Net Current Asset Value |
(2,928.39) | (2,697.06) | (2,616.87) | (2,510.62) | (1,996.41) | (1,988.59) | (1,884.81) | (1,347.66) | (1,052.40) | (1,124.97) |
EV/EBIT |
27.93 | 31.38 | 28.51 | 35.21 | 60.66 | 125.29 | 31.85 | 30.04 | 21.63 | 13.34 |
Capex to Sales |
0.12 | 0.13 | 0.13 | 0.11 | 0.09 | 0.13 | 0.08 | 0.07 | 0.09 | 0.04 |
Price to Operating Income |
22.95 | 26.11 | 22.70 | 28.58 | 52.62 | 104.32 | 26.59 | 25.42 | 17.63 | 7.56 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.35 | 0.39 | 0.40 | 0.37 | 0.40 | 0.37 | 0.34 | 0.35 | 0.43 | 0.56 |
Cash ROIC |
10.12% | 7.81% | 8.59% | 6.20% | 7.87% | (1.34%) | 9.91% | 12.96% | 13.82% | 17.60% |
Accounts Receivable Turnover |
12.98 | 15.47 | 17.43 | 16.86 | 14.13 | 8.93 | 12.44 | 10.22 | 9.22 | 11.75 |
Accounts Payable Turnover |
6.35 | 6.96 | 8.57 | 7.31 | 4.27 | 3.49 | 7.52 | 5.51 | 4.52 | 4.66 |
Inventory Turnover |
33.56 | 36.43 | 38.22 | 55.19 | 124.07 | 105.12 | 64.83 | 41.63 | 57.53 | 38.47 |
Average Days of Payables |
62.89 | 60.90 | 45.69 | 42.39 | 100.80 | 99.73 | 39.92 | 68.28 | 80.89 | 85.07 |
Days of Inventory on Hand |
12.01 | 11.38 | 8.98 | 10.85 | 4.17 | 2.43 | 1.65 | 11.49 | 7.60 | 5.38 |
Average Receivables |
102.01 | 76.41 | 61.48 | 55.57 | 41.56 | 45.55 | 55.39 | 56.06 | 46.64 | 32.20 |
Average Payables |
36.29 | 28.34 | 22.18 | 24.24 | 23.64 | 20.33 | 25.85 | 29.54 | 28.58 | 26.23 |
Average Inventory |
6.86 | 5.41 | 4.97 | 3.21 | 0.81 | 0.68 | 3.00 | 3.91 | 2.25 | 3.18 |
Average Assets |
3,086.55 | 3,019.70 | 2,912.14 | 2,435.29 | 1,932.86 | 1,783.46 | 1,535.30 | 1,222.94 | 1,046.95 | 850.31 |
Average Common Equity |
(349.38) | (167.18) | (165.28) | (427.20) | (674.26) | (706.71) | (545.27) | (259.86) | (175.85) | (107.92) |
Columns are period end dates · fundamentals updated 5 Nov 2026