Friday 6 November 2026
Export PINE’s income statement to Excel — free account
Alpine Income Property Trust, Inc.
PINE Real Estate Reit Retail
Alpine Income Property Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $60.5 million, up 15.9% from fiscal 2024.
- Revenue
- +40.5%
- EPS
- +311.1%
- Free cash flow
- −132.8%
- Total debt
- +10.8%
Quarter to September 2026, against a year earlier
16.75
0.08
+0.48%
Follow PINE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 9 | 12 | 13 | 19 | 30 | 45 | 46 | 52 | 61 | 76 | +27.8% | 80 | 88 | 87 | +13.0% | |
| Gross margin, % | — | 0.00 | 86.18 | 84.61 | 87.97 | 87.81 | 87.97 | 85.58 | 85.08 | 86.86 | 88.90 | +86.9 pt | ||||||
| EBT | — | 3 | 4 | 4 | 1 | 11 | 34 | 3 | 2 | (3) | 13 | n/m | ||||||
| EBT margin, % | — | 33.07 | 34.26 | 27.10 | 5.95 | 38.05 | 75.14 | 7.16 | 4.32 | (4.77) | 17.76 | (37.8) pt | ||||||
| Net income | — | 3 | 4 | 4 | 1 | 11 | 34 | 3 | 2 | (3) | 13 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 1.08 | 1.48 | 1.67 | 2.54 | 3.08 | 3.77 | 3.28 | 3.77 | 4.22 | 4.28 | +18.6% | |||||
| Earnings | — | 0.36 | 0.51 | — | 0.13 | 1.02 | 2.48 | 0.21 | 0.15 | (0.22) | 0.50 | n/m | ||||||
| Cash flow | — | 0.67 | 0.71 | 1.13 | 1.24 | 1.76 | 2.06 | 1.66 | 1.69 | 1.80 | 1.01 | +13.2% | ||||||
| Capex | — | 0.00 | (0.66) | (19.35) | (15.01) | (20.04) | (3.24) | 1.59 | (0.98) | (2.24) | (2.98) | n/m | ||||||
| Free cash flow | — | 0.67 | 0.06 | (18.22) | (13.77) | (18.28) | (1.18) | 3.26 | 0.71 | (0.44) | (1.97) | n/m | ||||||
| Book value | — | 1.00 | 15.71 | 20.33 | 19.65 | 23.30 | 24.66 | 19.79 | 19.95 | 21.03 | 20.85 | +46.3% | ||||||
| Shares, m | — | 8 | 8 | 8 | 8 | 10 | 12 | 14 | 14 | 14 | 16 | +7.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 23.75 | 23.75 | 237.88 | 122.97 | 22.27 | 7.67 | 82.07 | 114.76 | 0.00 | 33.28 | 70.6 | |||||
| P/S | — | 0.00 | 0.00 | 0.00 | 5.81 | 6.51 | 5.06 | 5.17 | 4.46 | 3.96 | 3.89 | 3.4 | ||||||
| P/B | — | 0.00 | 0.00 | 0.00 | 0.75 | 0.86 | 0.77 | 0.86 | 0.84 | 0.80 | 0.80 | 0.5 | ||||||
| EV/Sales | — | 0.00 | 0.00 | 0.00 | 11.26 | 15.08 | 10.69 | 10.91 | 10.08 | 9.55 | 8.71 | 7.5 | ||||||
| EV/FCF | — | 0.00 | 0.00 | 0.00 | 23.07 | (2.54) | (34.19) | 10.98 | 53.21 | (91.52) | (18.93) | (4.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | 5 | 6 | 9 | 9 | 17 | 25 | 23 | 23 | 26 | 18 | +21.9% | |||||
| Capex | — | — | (5) | (153) | (114) | (196) | (39) | 22 | (14) | (32) | (53) | +29.7% | ||||||
| Free cash flow | — | 5 | 0 | (144) | (104) | (179) | (14) | 45 | 10 | (6) | (35) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 0 | 11 | 0 | 7 | 9 | 8 | 0 | 31 | 14 | n/m | |||||
| Net debt | — | 2 | 2 | (10) | 105 | 258 | 254 | 262 | 294 | 339 | 366 | +93.1% | ||||||
| Shareholders’ equity | — | 8 | 124 | 161 | 149 | 228 | 295 | 276 | 276 | 301 | 369 | +57.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | 2.23 | 3.18 | 2.47 | 0.46 | 2.60 | 5.51 | 0.51 | 0.35 | (0.49) | 1.17 | (2.7) pt | |||||
| ROIC | — | 0.00 | 1.99 | 1.51 | 0.64 | 1.95 | 4.95 | 1.53 | 1.54 | 1.28 | 2.65 | +1.3 pt | ||||||
| ROE | — | 4.26 | 6.08 | 2.52 | 0.64 | 5.29 | 11.36 | 1.02 | 0.75 | (1.11) | 2.75 | (5.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Alpine Income Property Trust, Inc. vs peers in Reit Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FCPT Four Corners Property Trust, Inc. | $2.6B | 21.6× | 20.4× | +12.86% (above 0%: growing) | −5.82% (below 0%: shrinking) | +24.85% (above 0%: growing) | 85.95% | 55.51% | Compare |
| IVT InvenTrust Properties Corp. | $2.5B | 85.4× | 242× | +16.99% (above 0%: growing) | +211.25% (above 0%: growing) | +118.86% (above 0%: growing) | 72.94% | 17.51% | Compare |
| NTST NETSTREIT Corp. | $2.4B | 87.2× | 55.6× | +37.17% (above 0%: growing) | +981.08% (above 0%: growing) | −47.21% (below 0%: shrinking) | 91.03% | 35.20% | Compare |
| GTY Getty Realty Corporation | $1.9B | 17.5× | 18.3× | +13.31% (above 0%: growing) | 0.00% | −1,107.74% (below 0%: shrinking) | 95.96% | 61.69% | Compare |
| CBL CBL & Associates Properties, Inc. | $1.5B | 6.8× | 15.6× | +3.96% (above 0%: growing) | +1,775.00% (above 0%: growing) | +40.87% (above 0%: growing) | 65.39% | 30.53% | Compare |
| ALX Alexander's, Inc. | $1.3B | 6.7× | — (loss-making) | +34.88% (above 0%: growing) | +359.66% (above 0%: growing) | +202.17% (above 0%: growing) | 64.08% | 48.86% | Compare |
| BFS Saul Centers, Inc. | $712.1M | 31.3× | 57.9× | +8.91% (above 0%: growing) | −15.62% (below 0%: shrinking) | −563.94% (below 0%: shrinking) | 71.13% | 16.05% | Compare |
| PINE Alpine Income Property Trust, Inc. | $299.1M | 33.3× | 28.3× | +40.49% (above 0%: growing) | n/m | −132.81% (below 0%: shrinking) | 89.76% | 48.01% | |
| SITC SITE CENTERS CORP. | $187.4M | 1.5× | — (loss-making) | −68.41% (below 0%: shrinking) | n/m | −95.37% (below 0%: shrinking) | 72.45% | (84.37%) | Compare |
| Median of peers | $1.7B | 19.5× | 38.0× | +13.09% | +211.25% | −11.18% | 72.70% | 32.87% |
Pay and ownership Proxy statement filed 7 April 2026
Ownership
Directors and executive officers, together
less than 1%
CTO
14.00%
Blackrock, Inc.
5.30%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement