PDF Solutions, Inc.

PDFS Technology Software Application

PDF Solutions, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $219.0 million, up 22.0% from fiscal 2024. In the quarter to June 2026, revenue grew 19.0%, EPS grew 233.3%, free cash flow grew 113.9% and total debt fell 2.35%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

39.23 2.04 −4.94%
Market cap
$1.7B
P/E
157×
Fwd P/E
107×
Dividend yield
—
F-score
4/9
Altman Z
5.07
Beneish M
−2.40
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
107.46 101.87 85.79 85.59 88.05 111.06 148.55 165.84 179.47 219.02
Revenue Growth
9.68% (5.20%) (15.78%) (0.24%) 2.88% 26.14% 33.76% 11.64% 8.22% 22.04%
Cost of Revenue
44.45 47.52 42.80 33.47 36.77 44.19 47.91 51.75 54.14 60.62
Gross Profit
63.01 54.35 42.99 52.11 51.28 66.87 100.64 114.09 125.32 158.40
R&D Expenses
27.56 30.08 28.00 32.75 34.65 43.78 56.13 50.74 53.57 64.23
SG&A Expenses
22.06 23.68 23.93 26.30 32.68 37.65 45.34 62.22 69.92 84.74
Operating Income
12.97 0.19 (9.95) (7.64) (16.79) (19.00) (2.09) (0.15) 0.94 5.85
Non-operating Income/Expense
(0.01) (0.26) 0.49 0.28 (1.27) 0.68 2.56 5.02 5.64 (2.65)
Non-operating Interest Expenses
— — — — — 0.68 — — — 3.96
EBT
12.96 (0.07) (9.46) (7.36) (18.06) (18.32) 0.47 4.87 6.58 3.20
Income Tax Provision
3.85 1.26 (1.74) (1.94) 22.30 3.17 3.90 1.76 2.52 3.84
Income after Tax
9.10 (1.34) (7.72) (5.42) (40.36) (21.49) (3.43) 3.11 4.06 (0.64)
Dividends (Preferred)
0.00 — 0.00 — — 0.00 — — — —
Net Income Common
9.10 (1.34) (7.72) (5.42) (40.36) (21.49) (3.43) 3.11 4.06 (0.64)
EPS (Basic)
0.29 (0.04) (0.24) (0.17) (1.17) (0.58) (0.09) 0.08 0.11 (0.02)
EPS (Diluted)
0.28 (0.04) (0.24) (0.17) (1.17) (0.58) (0.09) 0.08 0.10 (0.02)
Shares (Basic, Weighted)
31.37 32.04 32.17 32.41 34.46 37.14 37.31 38.02 38.60 39.32
Shares (Diluted, Weighted)
32.43 32.04 32.17 32.41 34.46 37.14 37.31 38.94 39.05 39.32
Gross Margin
58.64% 53.35% 50.11% 60.89% 58.24% 60.21% 67.75% 68.79% 69.83% 72.32%
EBIT Margin
12.07% 0.19% (11.60%) (8.92%) (19.07%) (17.11%) (1.41%) (0.09%) 0.52% 2.67%
EBT margin
12.06% (0.07%) (11.03%) (8.60%) (20.51%) (16.49%) 0.32% 2.94% 3.67% 1.46%
Net Profit Margin
8.47% (1.31%) (8.99%) (6.33%) (45.84%) (19.35%) (2.31%) 1.87% 2.26% (0.29%)
Free Cash Flow Margin
(8.64%) 0.28% 0.26% 16.40% 16.83% 0.17% 15.97% 1.95% (4.47%) (3.72%)
EBITDA
17.36 5.85 (3.59) 0.02 (8.07) (8.77) 8.47 10.53 10.47 20.34
EBIT
12.97 0.19 (9.95) (7.64) (16.79) (19.00) (2.09) (0.15) 0.94 5.85
Income from Continuous Operations
9.10 (1.34) (7.72) (5.42) (40.36) (21.49) (3.43) 3.11 4.06 (0.64)
Consolidated Net Income/Loss
9.10 (1.34) (7.72) (5.42) (40.36) (21.49) (3.43) 3.11 4.06 (0.64)
EPS (Basic, from Continuous Ops)
0.29 (0.04) (0.24) (0.17) (1.17) (0.58) (0.09) 0.08 0.11 (0.02)
EPS (Basic, Consolidated)
0.29 (0.04) (0.24) (0.17) (1.17) (0.58) (0.09) 0.08 0.11 (0.02)
EPS (Diluted, from Cont. Ops)
0.28 (0.04) (0.24) (0.17) (1.17) (0.58) (0.09) 0.08 0.10 (0.02)
Shares (Diluted, Average)
32.43 32.04 32.17 32.41 34.46 37.14 37.31 38.94 39.05 39.32
EPS (Diluted, Consolidated)
0.28 (0.04) (0.24) (0.17) (1.17) (0.58) (0.09) 0.08 0.10 (0.02)
EBITDA Margin
16.15% 5.74% (4.19%) 0.03% (9.17%) (7.90%) 5.70% 6.35% 5.83% 9.29%
Operating Cash Flow Margin
1.86% 10.35% 15.55% 28.73% 24.74% 3.82% 21.74% 8.80% 5.41% 10.98%

Fold the line items

In millions of $ except per-share values · columns are period end dates