Saturday 17 October 2026
Export PAX’s income statement to Excel — free account
Patria Investments Limited
PAX Financial Asset Management
Patria Investments Limited’s revenue for fiscal 2025 (year ended December 2025) was $381.7 million, up 2.01% from fiscal 2024. In the quarter to June 2026, revenue grew 34.9%, EPS grew 13.1%, free cash flow fell 42.4% and total debt rose 115.7%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.
11.70
0.11
−0.93%
Follow PAX
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 13.40 | 12.25 | 12.81 | 10.63 | 9.43 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 23.28 | 19.20 | 17.46 | 16.16 | 16.47 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | 167 | 158 | 390 | 385 | 430 | 577 | 548 | ||||
| Revenue/emp, $m | — | — | 0.00 | 0.74 | 0.73 | 0.60 | 0.67 | 0.76 | 0.65 | 0.70 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | 106 | 123 | 115 | 236 | 259 | 328 | 374 | 382 | ||||
| Gross margin, % | — | — | 60.99 | 65.14 | 71.15 | 63.14 | 52.96 | 54.41 | 53.35 | 45.31 | |||||
| EBT | — | — | 46 | 64 | 65 | 122 | 102 | 118 | 86 | 92 | |||||
| EBT margin, % | — | — | 43.96 | 52.31 | 56.49 | 51.62 | 39.58 | 36.02 | 22.98 | 24.17 | |||||
| Net income | — | 0 | 44 | 61 | 62 | 121 | 94 | 121 | 76 | 91 | |||||
| Depreciation | — | — | 7 | 8 | 8 | 9 | 21 | 27 | 36 | 46 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | 0.90 | 1.05 | 0.98 | 1.73 | 1.76 | 2.21 | 2.44 | 2.39 | ||||
| Earnings | — | — | 0.38 | 0.52 | 0.46 | 0.88 | 0.63 | 0.79 | 0.48 | 0.54 | |||||
| Cash flow | — | — | 0.34 | 0.38 | 0.45 | 0.79 | 0.53 | 1.06 | 0.95 | 1.77 | |||||
| Capex | — | — | (0.01) | 0.00 | (0.01) | (0.01) | (0.05) | (0.10) | (0.05) | (0.18) | |||||
| Free cash flow | — | — | 0.33 | 0.38 | 0.44 | 0.78 | 0.48 | 0.96 | 0.90 | 1.59 | |||||
| Book value | — | — | 0.66 | 0.76 | 0.50 | 4.15 | 3.49 | 3.52 | 3.20 | 3.97 | |||||
| Shares, m | — | — | 117 | 117 | 117 | 136 | 147 | 148 | 153 | 160 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | 41.30 | 41.30 | 41.30 | 18.00 | 21.95 | 18.94 | 23.26 | 29.98 | ||||
| P/S | — | — | 24.23 | 24.23 | 24.23 | 9.35 | 7.87 | 6.94 | 4.76 | 6.65 | |||||
| P/B | — | — | 47.20 | 47.20 | 47.20 | 3.90 | 3.97 | 4.36 | 3.63 | 4.00 | |||||
| EV/Sales | — | — | 24.03 | 24.03 | 24.03 | 8.64 | 6.66 | 6.26 | 5.08 | 6.98 | |||||
| EV/FCF | — | — | 53.13 | 53.13 | 53.13 | 19.26 | 24.20 | 14.46 | 13.81 | 10.51 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | 40 | 44 | 53 | 108 | 78 | 157 | 146 | 283 | ||||
| Capex | — | — | (1) | 0 | (1) | (2) | (7) | (15) | (8) | (29) | |||||
| Free cash flow | — | — | 38 | 44 | 52 | 106 | 71 | 142 | 138 | 253 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | 37 | 38 | 10 | 196 | 142 | 4 | (25) | (10) | ||||
| Total debt | — | — | — | — | — | — | — | — | 149 | 175 | |||||
| Net debt | — | — | (42) | (37) | (24) | (167) | (312) | (224) | 39 | (48) | |||||
| Shareholders’ equity | — | — | 78 | 89 | 59 | 564 | 513 | 521 | 491 | 633 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | 71.04 | 49.23 | 56.03 | 28.20 | 10.70 | 11.91 | 6.83 | 6.70 | ||||
| ROIC | — | — | 81.84 | 78.28 | 116.07 | 19.18 | 29.32 | 25.13 | 12.57 | 12.24 | |||||
| ROE | — | — | 52.50 | 70.37 | 84.17 | 39.30 | 17.25 | 22.88 | 14.95 | 16.11 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 13 Oct 2026
Charts ten years each
Patria Investments Limited vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FSK FS KKR Capital Corp. | $3.0B | — (loss-making) | — (loss-making) | −27.14% (below 0%: shrinking) | n/m | +618.52% (above 0%: growing) | 100.00% | 76.90% | Compare |
| SII Sprott Inc. | $2.9B | 26.5× | 13.0× | +23.09% (above 0%: growing) | +155.77% (above 0%: growing) | +64.22% (above 0%: growing) | 100.00% | 56.77% | Compare |
| APAM Artisan Partners Asset Management Inc. | $2.7B | 7.8× | 10.2× | +8.90% (above 0%: growing) | +18.09% (above 0%: growing) | +126.73% (above 0%: growing) | 40.90% | 27.48% | Compare |
| GCMG GCM Grosvenor Inc. | $2.6B | 16.1× | 14.7× | −14.09% (below 0%: shrinking) | −46.67% (below 0%: shrinking) | −11.02% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| ASST Strive, Inc. | $2.6B | — (loss-making) | 17.5× | +94.64% (above 0%: growing) | n/m | −10,264.43% (below 0%: shrinking) | 100.00% | (8,780.99%) | Compare |
| PAX Patria Investments Limited | $1.9B | 25.4× | 16.5× | +34.86% (above 0%: growing) | +13.12% (above 0%: growing) | −42.40% (below 0%: shrinking) | 37.82% | 28.19% | |
| TSLX Sixth Street Specialty Lending, Inc. | $1.7B | 17.9× | 17.1× | −14.93% (below 0%: shrinking) | −31.75% (below 0%: shrinking) | −64.62% (below 0%: shrinking) | 100.00% | 73.38% | Compare |
| TRIN Trinity Capital Inc. | $1.6B | 9.2× | 8.6× | +25.46% (above 0%: growing) | −22.22% (below 0%: shrinking) | −60.76% (below 0%: shrinking) | 100.00% | 80.88% | Compare |
| CSWC Capital Southwest Corporation | $1.5B | 12.2× | 10.5× | +9.12% (above 0%: growing) | −20.00% (below 0%: shrinking) | −366.44% (below 0%: shrinking) | 100.00% | 87.58% | Compare |
| Median of peers | $2.6B | 14.2× | 13.0× | +9.01% | −21.11% | −35.89% | 100.00% | 65.07% |
Patria Investments Limited (PAX) key facts
- Strength: Patria Investments Limited’s revenue for fiscal 2025 (year ended December 2025) was $381.7 million, up 2.01% from fiscal 2024.
- Patria Investments Limited (PAX) is an Asset Management company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, PAX traded at $11.70, a market capitalization of $1.9 billion.
- Patria Investments Limited pays an annual dividend of $0.63 per share, a yield of 5.34%, with a payout ratio of 136.1%.
- Return on equity was 16.1% and debt-to-equity 0.54.
- Its Piotroski F-score is 5 out of 9 for fiscal 2025.