Saturday 17 October 2026
Export PANW’s income statement to Excel — free account
Palo Alto Networks, Inc.
PANW Technology Software Infrastructure
Palo Alto Networks, Inc.’s revenue for fiscal 2026 (year ended July 2026) was $11.5 billion, up 24.5% from fiscal 2025. In the quarter to July 2026, revenue grew 34.5%, EPS fell 192.1%, free cash flow grew 34.3% and total debt rose 174.7%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; revenue growth for ten consecutive years, operating cash flow growth for five; insiders bought in the last twelve months.
342.00
28.27
−7.63%
Follow PANW
| Jul '17 | Jul '18 | Jul '19 | Jul '20 | Jul '21 | Jul '22 | Jul '23 | Jul '24 | Jul '25 | Jul '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 4 | 5 | 3 | 5 | 5 | 8 | 7 | 5 | 3 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 173.58 | 40.29 | 101.22 | 626.09 |
Altman Z-Score |
2.96 | 2.83 | 3.08 | 2.32 | 2.44 | 2.47 | 3.87 | 4.75 | 5.07 | 7.45 |
P/S ratio |
6.80 | 8.00 | 7.38 | 7.28 | 9.06 | 9.09 | 11.00 | 12.91 | 12.48 | 21.65 |
Altman Z″-Score (non-manufacturers) |
0.66 | 1.95 | 1.44 | 1.36 | (0.96) | (1.54) | (0.72) | 0.54 | 1.09 | 1.49 |
P/FCF ratio |
16.92 | 19.63 | 23.16 | 30.19 | 27.81 | 27.92 | 28.80 | 33.41 | 33.18 | 60.43 |
Beneish M-Score |
(3.73) | (3.44) | (2.82) | (2.58) | (3.10) | (2.75) | (2.84) | (2.34) | (2.82) | (2.56) |
P/Operating CF |
49.78 | 65.48 | 92.48 | 74.31 | 118.41 | 95.52 | 183.02 | 201.89 | 112.73 | 183.15 |
P/B ratio |
15.72 | 15.67 | 13.50 | 22.51 | 60.80 | 238.20 | 43.35 | 20.04 | 14.71 | 9.04 |
Price to Tangible BV |
25.56 | 36.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71.70 | 46.15 | 0.00 |
EV/Sales |
6.61 | 7.34 | 6.96 | 7.10 | 9.14 | 9.15 | 10.98 | 12.74 | 12.24 | 21.55 |
EV/EBITDA |
405.36 | 97.46 | 53.68 | 61.00 | 85.54 | 94.80 | 69.59 | 72.37 | 53.94 | 114.49 |
EV/Operating CF |
13.34 | 16.08 | 19.13 | 23.36 | 25.88 | 25.36 | 27.24 | 31.39 | 30.37 | 54.34 |
EV/FCF |
16.44 | 18.03 | 21.85 | 29.45 | 28.05 | 28.09 | 28.76 | 32.97 | 32.53 | 60.15 |
Quick Ratio |
1.50 | 1.84 | 1.65 | 1.78 | 0.81 | 0.71 | 0.68 | 0.77 | 0.82 | 0.73 |
Current Ratio |
1.65 | 1.97 | 1.78 | 1.91 | 0.91 | 0.77 | 0.78 | 0.89 | 0.94 | 0.87 |
Net Debt/EBITDA |
(29.73) | (8.66) | (3.65) | (1.53) | 0.71 | 0.60 | (0.11) | (1.14) | (1.39) | (0.60) |
Debt/Assets |
15.26% | 32.28% | 21.69% | 34.66% | 31.50% | 32.26% | 15.66% | 4.82% | 0.00% | 3.66% |
Debt/Equity |
0.69 | 1.65 | 0.90 | 2.85 | 5.08 | 18.82 | 1.30 | 0.19 | 0.00 | 0.06 |
Asset Turnover |
0.56 | 0.48 | 0.46 | 0.44 | 0.44 | 0.49 | 0.52 | 0.47 | 0.42 | 0.32 |
Operating CF/Net income |
(4.28) | (8.50) | (12.89) | (3.88) | (3.01) | (7.43) | 6.32 | 1.26 | 3.28 | 14.83 |
Capex/Depreciation |
(0.84) | (0.41) | (0.30) | (0.37) | (0.15) | (0.27) | (0.21) | (0.22) | (0.29) | (0.30) |
Interest Coverage |
(6.77) | (3.52) | (0.64) | (2.02) | (1.86) | (6.89) | 14.24 | 82.41 | 414.33 | — |
| (24.54%) | (12.73%) | (5.96%) | (19.87%) | (57.47%) | (63.23%) | 44.90% | 74.53% | 17.45% | 1.74% | |
| (6.45%) | (2.60%) | (1.31%) | (3.41%) | (5.17%) | (2.37%) | 3.29% | 14.95% | 5.21% | 0.85% | |
ROIC |
0.00% | 0.00% | (15.86%) | (22.55%) | (19.81%) | (22.34%) | 14.86% | 12.03% | 15.79% | 1.66% |
Return on Tangible Assets |
(20.59%) | (5.29%) | (4.29%) | (9.59%) | 330.40% | 17.41% | (32.94%) | (546.30%) | (1,453.85%) | (40.55%) |
Average Days of Receivables |
89.86 | 74.97 | 73.31 | 111.06 | 106.38 | 149.53 | 151.03 | 152.08 | 145.67 | 134.20 |
Research and Development Expense of Revenue |
19.79% | 17.62% | 18.61% | 22.54% | 26.79% | 25.77% | 23.27% | 22.55% | 21.52% | 22.23% |
Selling, General and Administrative Expense of Revenue |
62.51% | 58.59% | 55.38% | 53.39% | 50.40% | 46.42% | 43.40% | 43.28% | 38.42% | 42.07% |
Intangible Assets out of Total Assets |
0.09 | 0.11 | 0.25 | 0.24 | 0.31 | 0.26 | 0.22 | 0.19 | 0.23 | 0.60 |
Share Based Compensation of Revenue |
27.04% | 21.85% | 19.58% | 19.32% | 21.02% | 18.38% | 15.59% | 13.40% | 14.04% | 15.45% |
Graham Net Nets |
(0.06) | (0.04) | (0.06) | (0.11) | (0.13) | (0.11) | (0.09) | (0.08) | (0.07) | (0.05) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.83 | 27.11 | 21.34 | 20.92 |
Earnings Yield |
(1.75%) | (0.71%) | (0.38%) | (1.07%) | (1.29%) | (0.54%) | 0.58% | 2.48% | 0.99% | 0.16% |
Free Cash Flow Yield |
5.91% | 5.09% | 4.32% | 3.31% | 3.60% | 3.58% | 3.47% | 2.99% | 3.01% | 1.65% |
Revenue per Share |
3.23 | 4.13 | 5.11 | 5.86 | 7.36 | 9.31 | 11.37 | 12.58 | 13.91 | 15.33 |
Operating CF per Share |
1.60 | 1.89 | 1.86 | 1.78 | 2.60 | 3.36 | 4.58 | 5.11 | 5.60 | 6.08 |
Capex per Share |
(0.30) | (0.20) | (0.23) | (0.37) | (0.20) | (0.33) | (0.24) | (0.25) | (0.37) | (0.59) |
Free Cash Flow per Share |
1.30 | 1.68 | 1.63 | 1.41 | 2.40 | 3.03 | 4.34 | 4.86 | 5.23 | 5.49 |
Cash per Share |
2.53 | 6.19 | 4.94 | 6.45 | 5.02 | 6.15 | 3.94 | 4.04 | 4.38 | 4.10 |
Shareholders Equity per Share |
1.40 | 2.11 | 2.80 | 1.90 | 1.10 | 0.36 | 2.88 | 8.10 | 11.80 | 36.70 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
1.40 | 2.11 | 2.80 | 1.90 | 1.10 | 0.36 | 2.88 | 8.10 | 11.80 | 36.70 |
Free Cash Flow |
705.40 | 926.10 | 924.40 | 821.30 | 1,387.00 | 1,791.90 | 2,631.20 | 3,101.00 | 3,469.00 | 4,113.00 |
Working Capital |
775.00 | 2,036.80 | 1,611.50 | 2,437.50 | (469.40) | (1,891.40) | (1,689.50) | (833.00) | (465.00) | (1,280.00) |
Capital Expenditures |
(163.40) | (112.00) | (131.20) | (214.40) | (116.00) | (192.80) | (146.30) | (157.00) | (247.00) | (440.00) |
Net Current Asset Value |
(702.40) | (650.10) | (1,341.10) | (2,834.40) | (4,959.80) | (5,628.70) | (6,704.70) | (7,971.50) | (8,229.00) | (12,325.00) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 195.37 | 149.49 | 90.79 | 355.98 |
Capex to Sales |
0.09 | 0.05 | 0.05 | 0.06 | 0.03 | 0.04 | 0.02 | 0.02 | 0.03 | 0.04 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 195.68 | 151.45 | 92.60 | 357.61 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.92 | 1.01 | 1.45 | 1.65 | 2.38 | 2.01 | 1.97 | 2.02 | 2.19 | 2.80 |
Cash ROIC |
26.53% | 14.28% | 15.88% | 10.28% | 20.51% | 22.98% | 41.06% | 35.59% | 32.34% | 12.72% |
Accounts Receivable Turnover |
4.50 | 5.06 | 5.53 | 4.21 | 3.74 | 3.15 | 2.70 | 2.59 | 2.63 | 2.91 |
Accounts Payable Turnover |
14.50 | 15.20 | 13.18 | 14.60 | 21.16 | 18.59 | 14.67 | 16.56 | 14.07 | 13.04 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
27.20 | 27.95 | 33.10 | 23.23 | 16.29 | 27.18 | 25.29 | 20.62 | 34.55 | 31.10 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
390.40 | 449.55 | 524.70 | 809.75 | 1,138.75 | 1,747.10 | 2,552.90 | 3,098.25 | 3,512.25 | 3,950.50 |
Average Payables |
32.85 | 42.45 | 61.35 | 68.45 | 60.25 | 92.45 | 130.15 | 124.30 | 174.15 | 261.00 |
Average Assets |
3,148.25 | 4,693.60 | 6,270.55 | 7,828.80 | 9,653.50 | 11,247.60 | 13,377.35 | 17,246.00 | 21,783.45 | 36,018.00 |
Average Common Equity |
827.25 | 959.95 | 1,373.30 | 1,344.05 | 868.15 | 422.25 | 979.20 | 3,459.05 | 6,496.85 | 17,658.00 |
Columns are period end dates