OneSpaWorld Holdings Limited
OneSpaWorld Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $961.0 million, up 7.37% from fiscal 2024. In the quarter to June 2026, revenue grew 8.52%, EPS grew 21.1%, free cash flow grew 76.5% and total debt fell 15.2%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five, operating cash flow growth for five.
Follow OSW
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
1.12 | 15.30 | 13.86 | 43.45 | 32.83 | 33.26 | 28.90 | 58.64 | 17.50 |
Receivables |
— | 25.35 | 30.51 | 2.99 | 19.48 | 33.56 | 40.78 | 46.26 | 47.93 |
Inventory |
— | 32.27 | 36.07 | 27.20 | 29.48 | 39.84 | 47.50 | 46.75 | 58.84 |
Other current assets |
— | 1.42 | 2.57 | 1.59 | 0.58 | 4.15 | 6.36 | 6.01 | 7.23 |
Total current assets |
1.23 | 80.96 | 90.66 | 82.18 | 88.95 | 117.89 | 126.72 | 161.51 | 137.67 |
Property, Plant, Equpment (Net) |
— | 16.24 | 22.74 | 17.06 | 14.11 | 14.52 | 15.01 | 17.68 | 27.31 |
Long-Term Investments |
330.57 | — | — | — | — | — | — | — | — |
Goodwill and Intangible Assets (Total) |
— | 165.38 | 806.71 | 599.11 | 582.29 | 565.47 | 546.97 | 530.03 | 511.01 |
Long Term Assets (Tax, Deferred) |
— | 4.27 | 2.05 | 0.10 | 0.07 | 0.23 | 2.34 | 1.23 | 0.33 |
Long-term assets (Other) |
— | 5.81 | 1.51 | 3.83 | 3.45 | 5.40 | 2.97 | 22.08 | 21.13 |
Total non-current assets |
330.57 | 191.70 | 833.01 | 620.10 | 599.92 | 599.54 | 579.42 | 584.92 | 569.42 |
Total Assets |
331.80 | 272.66 | 923.67 | 702.28 | 688.87 | 717.44 | 706.14 | 746.42 | 707.10 |
Accounts Payable |
— | 14.15 | 23.44 | 8.60 | 15.85 | 24.12 | 31.71 | 29.75 | 31.79 |
Accrued Expenses |
0.03 | 27.21 | 23.58 | 25.76 | 32.23 | 40.00 | 45.99 | 41.22 | 37.41 |
Current Part of Debt |
— | — | — | — | 1.78 | 2.09 | — | 5.00 | — |
Current Part of Taxes to Pay |
— | 0.67 | 0.90 | — | — | — | — | — | — |
Other current liabilities |
— | 1.21 | 3.50 | 2.71 | 2.01 | 1.12 | 0.90 | 0.88 | 0.77 |
Total current liabilities |
0.03 | 43.24 | 51.41 | 37.08 | 51.87 | 69.56 | 80.86 | 79.41 | 71.95 |
Long Term Debt (Total) |
— | 352.44 | 221.41 | 229.43 | 228.68 | 210.70 | 158.21 | 93.56 | 83.97 |
Non-current Revenue (Deferred) |
— | 0.65 | 0.16 | 0.28 | 0.34 | — | — | — | — |
Long Term Tax Liability (Deferred) |
0.09 | (4.26) | 0.38 | — | — | — | — | — | — |
Minority Interests |
314.53 | 314.92 | — | — | — | — | — | — | — |
Non-current Liabilities (Other) |
12.15 | 3.92 | 3.95 | 114.66 | 114.08 | 59.26 | 22.85 | 7.33 | 0.19 |
Total non-current liabilities |
326.77 | 357.00 | 225.89 | 344.38 | 343.10 | 282.06 | 191.21 | 112.52 | 92.57 |
Total liabilities |
326.80 | 400.24 | 277.30 | 381.45 | 394.96 | 351.63 | 272.07 | 191.93 | 164.52 |
Additional Paid In Capital |
4.66 | 4.27 | 653.09 | 649.54 | 687.66 | 700.61 | 777.06 | 833.98 | 795.85 |
Common Stock (Net) |
0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Retained Earnings |
0.34 | 0.73 | (15.57) | (323.25) | (391.77) | (338.61) | (344.46) | (279.89) | (252.96) |
Shareholders Equity (Other) |
— | (126.93) | 8.12 | 0.00 | — | — | — | — | — |
Common Equity (Total) |
5.00 | (127.58) | 646.37 | 320.83 | 293.90 | 365.81 | 434.07 | 554.50 | 542.58 |
Shareholders Equity (Total) |
5.00 | (127.58) | 646.37 | 320.83 | 293.90 | 365.81 | 434.07 | 554.50 | 542.58 |
Shareholders Equity and Liabilities (Total) |
331.80 | 272.66 | 923.67 | 702.28 | 688.87 | 717.44 | 706.14 | 746.42 | 707.10 |
Shares (Common) |
9.85 | 10.29 | 61.12 | 86.48 | 91.85 | 92.97 | 99.74 | 104.55 | 101.39 |
Shareholders Equity (Tangible) |
5.00 | (292.96) | (160.35) | (278.29) | (288.39) | (199.66) | (112.90) | 24.47 | 31.57 |
Net Debt |
(1.12) | 337.14 | 207.54 | 185.99 | 197.63 | 179.52 | 129.31 | 39.92 | 66.46 |
Total Debt |
— | 352.44 | 221.41 | 229.43 | 230.46 | 212.79 | 158.21 | 98.56 | 83.97 |