Saturday 17 October 2026
Export OPY’s income statement to Excel — free account
Oppenheimer Holdings, Inc.
Oppenheimer Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 14.4% from fiscal 2024. In the quarter to June 2026, revenue grew 21.9%, EPS grew 23.8% and free cash flow fell 246.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years.
100.53
1.61
−1.58%
Follow OPY
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
3 | 5 | 7 | 8 | 6 | 9 | 5 | 4 | 6 | 8 |
P/E ratio |
0.00 | 15.29 | 11.72 | 6.69 | 3.20 | 3.68 | 15.24 | 14.44 | 9.28 | 5.12 |
P/S ratio |
0.29 | 0.38 | 0.35 | 0.34 | 0.33 | 0.42 | 0.46 | 0.36 | 0.46 | 0.46 |
P/FCF ratio |
0.00 | 0.00 | 2.12 | 5.16 | 0.00 | 2.68 | 10.68 | 0.00 | 0.00 | 4.15 |
P/Operating CF |
(5.81) | 19.31 | 6.73 | 6.30 | 4.21 | 6.33 | 3.46 | 6.78 | 8.88 | 4.29 |
P/B ratio |
0.49 | 0.67 | 0.62 | 0.60 | 0.58 | 0.71 | 0.64 | 0.56 | 0.78 | 0.76 |
Price to Tangible BV |
0.73 | 0.99 | 0.90 | 0.84 | 0.77 | 0.89 | 0.82 | 0.72 | 0.99 | 0.93 |
EV/Sales |
0.32 | 0.50 | 0.40 | 0.36 | 0.34 | 0.22 | 0.37 | 0.35 | 0.45 | 0.44 |
EV/EBITDA |
1.96 | 2.57 | 1.79 | 1.47 | 1.32 | 0.77 | 1.65 | 1.31 | 1.79 | 1.52 |
EV/Operating CF |
(4.06) | (28.52) | 2.25 | 4.75 | (7.44) | 1.32 | 6.33 | (23.54) | (5.95) | 3.85 |
EV/FCF |
(3.74) | (21.16) | 2.38 | 5.47 | (6.82) | 1.37 | 8.54 | (12.21) | (5.66) | 3.96 |
Quick Ratio |
0.76 | 0.66 | 0.71 | 0.73 | 0.86 | 1.04 | 1.04 | 0.83 | 0.71 | 0.72 |
Current Ratio |
1.23 | 1.23 | 1.30 | 1.29 | 1.25 | 1.44 | 1.39 | 1.32 | 1.22 | 1.24 |
Net Debt/EBITDA |
0.16 | 0.60 | 0.19 | 0.08 | 0.02 | (0.73) | (0.41) | 0.00 | (0.37) | (0.30) |
Debt/Assets |
6.68% | 8.15% | 8.89% | 6.07% | 4.56% | 4.08% | 4.18% | 3.92% | 0.00% | 0.00% |
Debt/Equity |
0.29 | 0.38 | 0.37 | 0.25 | 0.18 | 0.15 | 0.14 | 0.14 | 0.00 | 0.00 |
Asset Turnover |
0.35 | 0.39 | 0.41 | 0.44 | 0.46 | 0.48 | 0.39 | 0.45 | 0.46 | 0.46 |
Operating CF/Net income |
57.59 | (0.71) | 5.83 | 1.49 | (0.44) | 1.43 | 1.99 | (0.62) | (1.51) | 1.27 |
Capex/Depreciation |
(0.27) | (0.32) | (0.46) | (0.22) | (0.10) | (0.17) | (0.34) | (0.32) | (0.09) | (0.10) |
Interest Coverage |
6.01 | 5.70 | 4.15 | 4.59 | 16.59 | 34.94 | 8.35 | 4.14 | 3.46 | 4.90 |
| (0.22%) | 4.40% | 5.40% | 9.31% | 19.24% | 21.04% | 3.99% | 3.81% | 8.73% | 16.07% | |
| (0.05%) | 0.98% | 1.24% | 2.25% | 4.75% | 5.52% | 1.12% | 1.08% | 2.29% | 4.18% | |
ROIC |
13.63% | 15.98% | 20.52% | 21.36% | 23.54% | 39.86% | 17.97% | 22.52% | 26.52% | 31.16% |
Return on Tangible Assets |
(0.30%) | 5.48% | 6.09% | 11.33% | 27.24% | 20.19% | 4.96% | 4.96% | 13.26% | 23.23% |
Average Days of Receivables |
452.04 | 410.61 | 338.00 | 339.16 | 400.22 | 364.30 | 462.88 | 392.99 | 384.84 | 373.24 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
83.46% | 79.89% | 77.53% | 77.56% | 76.37% | 73.70% | 79.77% | 75.25% | 76.79% | 72.40% |
Intangible Assets out of Total Assets |
0.08 | 0.07 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
Share Based Compensation of Revenue |
0.72% | 1.37% | 0.70% | 1.14% | 1.35% | 2.23% | 1.43% | 1.36% | 3.18% | 1.97% |
Graham Net Nets |
0.81 | 0.51 | 0.69 | 0.17 | 0.15 | 0.46 | 0.51 | 0.52 | 0.43 | 0.53 |
Graham Number |
0.00 | 39.35 | 44.93 | 65.17 | 109.47 | 135.99 | 66.33 | 68.78 | 113.02 | 173.72 |
Earnings Yield |
(0.43%) | 6.54% | 8.53% | 14.96% | 31.24% | 27.15% | 6.56% | 6.92% | 10.78% | 19.55% |
Free Cash Flow Yield |
(29.12%) | (6.17%) | 47.12% | 19.38% | (14.84%) | 37.38% | 9.37% | (8.18%) | (17.14%) | 24.12% |
Revenue per Share |
64.16 | 69.48 | 72.32 | 80.08 | 94.81 | 110.27 | 95.23 | 116.32 | 138.41 | 155.96 |
Operating CF per Share |
(5.00) | (1.22) | 12.72 | 6.13 | (4.28) | 18.02 | 5.53 | (1.75) | (10.45) | 17.97 |
Capex per Share |
(0.43) | (0.42) | (0.68) | (0.78) | (0.36) | (0.65) | (1.40) | (1.59) | (0.50) | (0.49) |
Free Cash Flow per Share |
(5.43) | (1.64) | 12.04 | 5.36 | (4.63) | 17.36 | 4.13 | (3.34) | (10.95) | 17.48 |
Cash per Share |
9.51 | 6.87 | 11.97 | 9.92 | 9.39 | 32.39 | 18.49 | 10.56 | 12.76 | 13.90 |
Shareholders Equity per Share |
38.40 | 39.55 | 41.16 | 45.93 | 54.23 | 65.28 | 68.14 | 73.51 | 82.16 | 94.93 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
38.40 | 39.55 | 41.16 | 45.93 | 54.23 | 65.28 | 68.14 | 73.51 | 82.16 | 94.93 |
Free Cash Flow |
(72.60) | (21.75) | 159.50 | 69.12 | (58.59) | 219.52 | 48.18 | (35.87) | (113.32) | 183.56 |
Working Capital |
365.52 | 388.82 | 445.74 | 435.95 | 423.67 | 759.16 | 614.86 | 564.63 | 501.46 | 606.43 |
Capital Expenditures |
(5.73) | (5.61) | (9.07) | (10.02) | (4.53) | (8.27) | (16.31) | (17.06) | (5.15) | (5.19) |
Net Current Asset Value |
203.04 | 178.89 | 232.56 | 59.55 | 61.54 | 271.28 | 261.15 | 230.35 | 286.21 | 404.44 |
EV/EBIT |
2.33 | 2.85 | 1.97 | 1.79 | 1.55 | 0.87 | 2.05 | 1.56 | 2.11 | 1.71 |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
Price to Operating Income |
2.14 | 2.18 | 1.76 | 1.69 | 1.53 | 1.70 | 2.56 | 1.56 | 2.18 | 1.79 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.79 | 0.65 | 0.68 | 1.47 | 1.63 | 1.70 | 1.32 | 1.22 | 1.46 | 1.68 |
Cash ROIC |
(9.19%) | (2.67%) | 17.66% | 7.94% | (6.31%) | 16.16% | 4.29% | (3.53%) | (11.53%) | 16.06% |
Accounts Receivable Turnover |
0.76 | 0.88 | 1.00 | 1.12 | 1.05 | 1.03 | 0.79 | 0.91 | 1.00 | 1.03 |
Accounts Payable Turnover |
0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 |
Inventory Turnover |
0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.03 | 0.02 |
Average Days of Payables |
11,155.00 | 10,694.76 | 11,329.58 | 14,964.88 | 12,827.09 | 15,637.92 | 15,828.42 | 11,918.54 | 8,945.28 | 11,342.07 |
Days of Inventory on Hand |
10,272.01 | 14,364.32 | 13,300.77 | 13,291.02 | 9,697.92 | 10,382.59 | 7,118.31 | 11,645.09 | 14,633.88 | 16,395.27 |
Average Receivables |
1,134.23 | 1,048.83 | 961.31 | 923.75 | 1,137.28 | 1,352.84 | 1,400.10 | 1,376.71 | 1,427.47 | 1,592.70 |
Average Payables |
817.95 | 728.89 | 701.67 | 806.94 | 853.97 | 881.59 | 1,032.18 | 961.34 | 745.70 | 771.35 |
Average Inventory |
720.97 | 816.85 | 882.09 | 818.65 | 705.12 | 622.51 | 566.55 | 646.95 | 951.76 | 1,179.50 |
Average Assets |
2,467.47 | 2,337.72 | 2,339.42 | 2,352.53 | 2,589.33 | 2,878.58 | 2,878.82 | 2,794.60 | 3,128.77 | 3,552.57 |
Average Common Equity |
519.21 | 518.62 | 534.62 | 569.02 | 639.20 | 755.47 | 810.11 | 792.10 | 819.82 | 923.71 |
Columns are period end dates