Saturday 17 October 2026 Export OPRA’s income statement to Excel — free account

Opera Limited Sponsored ADR

OPRA Communication Services Internet Content & Information

Opera Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $614.4 million, up 27.2% from fiscal 2024. In the quarter to June 2026, revenue grew 24.6%, EPS grew 72.2%, free cash flow fell 35.1% and total debt fell 38.4%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five, operating cash flow growth for three.

17.89 0.28 −1.54%

Follow OPRA

Alert me

Market cap: $1.6B
P/E: 10.6×
Fwd P/E: 15.6×
Dividend yield: 4.47%
F-score: 7/9
Altman Z: 7.53
Beneish M: −2.28
Dividend safety: 62/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	3	5	6	6	5	6	7
P/E ratio Full definition →	64.90	16.37	17.79	23.77	0.00	35.29	6.62	20.81	9.98
P/S ratio Full definition →	8.67	3.27	5.87	6.06	3.23	1.98	2.85	3.47	2.06
Altman Z-Score Full definition →	—	7.53	4.82	11.24	7.19	6.63	9.14	10.31	7.53
Altman Z″-Score (non-manufacturers) Full definition →	12.13	18.47	8.55	19.77	16.92	15.29	13.28	11.61	11.38
P/FCF ratio Full definition →	46.98	17.95	0.00	11.79	41.79	13.85	15.14	22.14	11.94
Beneish M-Score Full definition →	—	(2.18)	(1.58)	(2.89)	(2.79)	(1.61)	(2.14)	(2.65)	(2.28)
P/Operating CF Full definition →	115.94	46.49	(51.93)	12.87	49.35	27.90	44.87	77.41	31.54
P/B ratio Full definition →	2.08	0.73	1.14	1.02	0.80	0.74	1.23	1.78	1.25
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	62
Price to Tangible BV Full definition →	20.84	2.36	2.74	2.09	1.70	1.83	2.90	4.06	2.63
EV/Sales Full definition →	8.39	2.24	4.89	5.32	2.52	1.64	2.63	3.22	1.82
EV/EBITDA Full definition →	42.48	8.53	47.09	52.40	47.35	9.74	13.77	14.41	10.26
EV/Operating CF Full definition →	45.44	11.43	(19.49)	10.07	23.87	9.58	12.66	14.81	9.49
EV/FCF Full definition →	45.44	12.32	(16.25)	10.35	32.59	11.45	13.98	20.54	10.52
Quick Ratio Full definition →	1.96	6.49	2.26	3.85	3.44	3.89	2.50	2.22	2.32
Current Ratio Full definition →	2.02	7.00	3.25	4.05	7.64	5.29	2.56	2.29	2.35
Net Debt/EBITDA Full definition →	(1.09)	(3.05)	(9.37)	(7.28)	(13.36)	(2.04)	(1.14)	(1.12)	(1.39)
Debt/Assets Full definition →	0.63%	0.28%	0.87%	0.32%	0.19%	0.49%	0.67%	0.53%	0.40%
Debt/Equity Full definition →	0.01	0.00	0.01	0.00	0.00	0.01	0.01	0.01	0.00
Asset Turnover Full definition →	0.18	0.24	0.19	0.16	0.23	0.32	0.40	0.47	0.56
Operating CF/Net income Full definition →	1.92	0.96	(0.77)	0.52	(0.60)	3.77	0.54	1.30	1.09
Capex/Depreciation Full definition →	0.13	(0.21)	(0.47)	(0.23)	(0.05)	(0.23)	(0.16)	(1.50)	(0.29)
Interest Coverage Full definition →	43.02	26.73	(0.82)	(4.74)	(0.90)	1.05	97.66	157.44	147.66
ROE Full definition →	0.89%	5.17%	6.86%	18.27%	(4.26%)	1.58%	16.96%	8.69%	11.10%
ROA Full definition →	0.83%	4.81%	6.14%	16.51%	(3.99%)	1.46%	15.52%	7.82%	9.85%
ROIC Full definition →	1.15%	4.73%	(0.05%)	(0.17%)	(0.47%)	3.37%	4.72%	7.04%	6.55%
Return on Tangible Assets Full definition →	11.91%	16.26%	18.33%	114.45%	(9.11%)	5.18%	107.11%	48.99%	55.98%
Average Days of Receivables Full definition →	105.78	87.92	223.61	83.67	90.58	144.80	100.95	73.59	71.06
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	40.36%	18.22%	36.75%	27.10%	48.10%	34.69%	27.66%	29.33%	28.24%
Intangible Assets out of Total Assets Full definition →	0.85	0.65	0.50	0.48	0.49	0.55	0.52	0.50	0.46
Share Based Compensation of Revenue Full definition →	5.21%	3.74%	2.89%	2.56%	3.89%	2.74%	3.76%	1.79%	4.90%
Graham Net Nets Full definition →	0.03	0.33	0.26	0.11	0.57	0.40	0.10	0.07	0.12
Graham Number Full definition →	0.00	7.65	9.75	8.79	0.00	5.57	21.10	14.75	18.98
Earnings Yield Full definition →	1.54%	6.11%	5.62%	4.21%	(5.53%)	2.83%	15.11%	4.80%	10.02%
Free Cash Flow Yield Full definition →	2.13%	5.57%	(5.13%)	8.48%	2.39%	7.22%	6.61%	4.52%	8.38%
Revenue per Share Full definition →	1.41	1.70	1.58	1.51	2.18	3.03	4.45	5.46	6.86
Operating CF per Share Full definition →	0.12	0.33	(0.40)	0.80	0.23	0.52	0.93	1.19	1.31
Capex per Share Full definition →	0.02	(0.03)	(0.08)	(0.04)	(0.01)	(0.03)	(0.02)	(0.26)	(0.06)
Free Cash Flow per Share Full definition →	0.15	0.31	(0.47)	0.76	0.22	0.49	0.90	0.92	1.25
Cash per Share Full definition →	0.35	1.77	1.62	1.14	1.57	1.08	1.05	1.43	1.74
Shareholders Equity per Share Full definition →	6.13	7.65	8.12	8.94	8.80	8.11	10.31	10.63	11.29
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	6.13	7.65	8.12	8.94	8.80	8.11	10.31	10.63	11.29
Free Cash Flow Full definition →	13.85	31.21	(53.33)	88.55	25.50	53.48	80.64	81.63	112.18
Working Capital Full definition →	37.46	204.09	289.76	138.39	470.20	275.88	127.05	130.81	160.69
Capital Expenditures Full definition →	2.19	(2.62)	(8.86)	(4.77)	(1.06)	(3.19)	(2.12)	(23.34)	(5.55)
Net Current Asset Value Full definition →	21.51	188.25	269.91	122.99	461.57	263.74	117.37	116.42	146.92
EV/EBIT Full definition →	42.48	8.53	0.00	0.00	0.00	12.99	16.65	16.85	12.40
Capex to Sales Full definition →	(0.02)	0.02	0.05	0.03	0.00	0.01	0.01	0.05	0.01
Price to Operating Income Full definition →	43.92	12.43	0.00	0.00	0.00	15.71	18.04	18.16	14.08
Other line items
Depreciation/Fixed assets Full definition →	1.23	1.04	0.73	1.12	1.60	0.95	0.82	0.46	0.58
Cash ROIC Full definition →	2.23%	3.26%	(4.83%)	7.46%	2.13%	5.29%	7.90%	7.61%	9.58%
Accounts Receivable Turnover Full definition →	3.32	4.28	2.36	2.37	4.89	3.42	3.29	4.66	5.66
Accounts Payable Turnover Full definition →	0.08	1.02	0.01	0.02	0.17	1.09	1.73	1.86	2.49
Inventory Turnover Full definition →	0.00	0.00	0.03	0.09	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	5,994.91	327.57	100,243.39	13,272.44	2,543.67	367.25	222.24	231.58	159.29
Days of Inventory on Hand Full definition →	0.00	0.00	13,603.27	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	40.50	40.22	74.99	74.48	51.44	96.96	120.73	103.66	108.50
Average Payables Full definition →	16.00	19.68	37.54	41.29	31.92	42.66	49.59	63.77	82.40
Average Inventory Full definition →	—	—	7.89	7.77	—	—	—	—	—
Average Assets Full definition →	730.50	730.80	942.96	1,085.12	1,101.04	1,028.57	987.81	1,033.26	1,099.42
Average Common Equity Full definition →	679.50	679.48	843.83	980.55	1,030.97	950.63	904.03	929.98	975.41

Fold the line items

Columns are period end dates

Stockrow Weekly