Saturday 17 October 2026 Export OPLN’s income statement to Excel — free account

OPENLANE, Inc.

OPLN Consumer Cyclical Auto & Truck Dealerships

OPENLANE, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 8.16% from fiscal 2024. In the quarter to June 2026, revenue grew 15.1%, EPS grew 106.3%, free cash flow fell 60.8% and total debt rose 136.8%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five, operating cash flow growth for three; insiders bought in the last twelve months.

37.03 0.05 +0.14%

Follow OPLN

Alert me

Market cap: $4.5B
P/E: 0.0×
Fwd P/E: 29.2×
Dividend yield: —
F-score: 5/9
Altman Z: 1.45
Beneish M: −2.55
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	0.00	0.00	0.00	32.34	+8 more quarters Free account
P/S ratio Full definition →	2.28	1.55	1.65	1.62
P/FCF ratio Full definition →	13.37	7.49	8.40	10.71
P/Operating CF Full definition →	89.59	19.43	25.37	42.53
P/B ratio Full definition →	3.01	2.47	2.57	2.15
Price to Tangible BV Full definition →	44.75	0.00	0.00	0.00
EV/Sales Full definition →	2.43	1.72	1.83	1.66
EV/EBITDA Full definition →	11.34	8.06	8.68	7.07
EV/Operating CF Full definition →	12.31	8.02	9.02	10.50
EV/FCF Full definition →	14.26	8.30	9.33	10.95
Quick Ratio Full definition →	0.21	0.23	0.19	0.19
Current Ratio Full definition →	1.17	1.16	1.16	1.16
Net Debt/EBITDA Full definition →	2.69	2.73	3.67	(1.21)
Debt/Assets Full definition →	10.68%	11.32%	11.34%	0.33%
Debt/Equity Full definition →	0.34	0.44	0.43	0.01
Asset Turnover Full definition →	0.43	0.41	0.41	0.40
Operating CF/Net income Full definition →	1.40	4.24	(0.75)	2.62
Capex/Depreciation Full definition →	(0.56)	(0.52)	(0.57)	(0.59)
Interest Coverage Full definition →	2.61	2.83	1.88	2.85
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	22.32%	23.57%	22.82%	22.25%
Intangible Assets out of Total Assets Full definition →	0.29	0.30	0.32	0.31
Share Based Compensation of Revenue Full definition →	1.53%	1.78%	0.95%	0.82%
Graham Net Nets Full definition →	(0.02)	(0.14)	(0.15)	(0.09)
Graham Number Full definition →	0.00	0.00	0.00	16.36
Earnings Yield Full definition →	(2.01%)	(3.43%)	(3.93%)	3.09%
Free Cash Flow Yield Full definition →	7.48%	13.36%	11.90%	9.34%
Revenue per Share Full definition →	4.84	4.96	4.62	4.67
Operating CF per Share Full definition →	0.46	1.50	1.17	0.68
Capex per Share Full definition →	(0.12)	(0.12)	(0.14)	(0.14)
Free Cash Flow per Share Full definition →	0.34	1.38	1.04	0.54
Cash per Share Full definition →	1.90	2.04	1.73	1.37
Shareholders Equity per Share Full definition →	13.70	11.78	11.61	13.37
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	13.70	11.78	11.61	13.37
Free Cash Flow Full definition →	39.00	146.50	110.80	57.60
Working Capital Full definition →	478.30	438.30	407.70	428.50
Capital Expenditures Full definition →	(13.80)	(13.10)	(14.70)	(14.60)
Net Current Asset Value Full definition →	(106.70)	(440.90)	(472.00)	(284.00)
EV/EBIT Full definition →	14.64	10.56	11.53	9.13
Capex to Sales Full definition →	0.02	0.02	0.03	0.03
Price to Operating Income Full definition →	19.81	14.18	16.19	13.17
Other line items
Average Receivables Full definition →	348.55	380.55	281.15	327.05
Average Payables Full definition →	723.95	804.85	606.70	670.75
Average Assets Full definition →	4,822.35	4,852.95	4,673.30	4,721.20
Average Common Equity Full definition →	1,493.40	1,313.00	1,291.70	1,376.85

Show all line items

Columns are period end dates

Stockrow Weekly