Saturday 17 October 2026
Export OPHC’s income statement to Excel — free account
OptimumBank Holdings, Inc.
OPHC Financial Banks Regional
OptimumBank Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $71.1 million, up 10.7% from fiscal 2024. In the quarter to June 2026, revenue grew 39.0%, EPS grew 29.0%, free cash flow grew 67.4% and total debt fell 22.0%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.
8.79
0.16
−1.79%
Follow OPHC
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
2.97 | 3.45 | 4.89 | 6.00 | 2.46 | 0.00 | 0.00 | 6.25 | 0.00 | 0.00 |
Piotroski F-Score |
6 | 6 | 6 | 6 | 6 | 2 | 3 | 5 | 4 | 3 |
P/S ratio |
0.70 | 0.70 | 0.78 | 1.06 | 1.26 | 1.41 | 0.98 | 1.02 | 1.13 | 0.84 |
P/FCF ratio |
2.93 | 3.08 | 4.95 | 2.42 | 3.43 | 0.00 | 0.00 | 0.00 | 11.33 | 8.58 |
P/Operating CF |
7.49 | 7.55 | 90.75 | 6.73 | 4.05 | 16.84 | 9.85 | (12.07) | 158.60 | 18.05 |
P/B ratio |
0.41 | 0.44 | 0.44 | 0.39 | 0.40 | 0.55 | 0.73 | 0.84 | 2.12 | 1.25 |
Price to Tangible BV |
0.41 | 0.44 | 0.44 | 0.39 | 0.40 | 0.55 | 0.73 | 0.84 | 2.12 | 1.25 |
EV/Sales |
(0.21) | 0.02 | 0.76 | (1.64) | (2.11) | (2.81) | 2.22 | 5.97 | 4.07 | 3.27 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(0.83) | 0.09 | 4.32 | (3.62) | (6.82) | 13.49 | (21.35) | 1,088.21 | 34.00 | 27.40 |
EV/FCF |
(0.88) | 0.09 | 4.78 | (3.74) | (5.75) | 19.99 | (16.62) | (124.37) | 40.72 | 33.55 |
Quick Ratio |
0.12 | 0.12 | 0.12 | 0.14 | 0.20 | 0.29 | 0.09 | 0.13 | 0.18 | 0.20 |
Current Ratio |
1.14 | 1.16 | 1.17 | 1.08 | 1.05 | 1.09 | 1.10 | 1.37 | 1.23 | 1.10 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt/Assets |
4.50% | 5.36% | 9.55% | 1.71% | 5.12% | 10.66% | 12.29% | 29.78% | 26.76% | 24.12% |
Debt/Equity |
0.41 | 0.48 | 1.08 | 0.16 | 0.47 | 1.41 | 2.16 | 5.58 | 10.08 | 9.37 |
Asset Turnover |
0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 |
Operating CF/Net income |
1.07 | 1.19 | 1.10 | 2.58 | 0.60 | 1.86 | 0.51 | 0.03 | (0.97) | (1.39) |
Capex/Depreciation |
(1.25) | (1.83) | (1.20) | (1.08) | (1.49) | 1.63 | (0.34) | (0.59) | (0.26) | (0.21) |
| 14.79% | 15.16% | 9.48% | 7.96% | 22.35% | (6.25%) | (17.58%) | 20.28% | (20.94%) | (13.10%) | |
| 1.63% | 1.52% | 0.91% | 0.86% | 2.15% | (0.43%) | (0.97%) | 0.82% | (0.55%) | (0.32%) | |
ROIC |
24.17% | 18.50% | 7.67% | 452.96% | 0.00% | 0.00% | (5.20%) | 1.85% | (2.23%) | (1.73%) |
Return on Tangible Assets |
12.22% | 10.77% | 5.61% | 9.24% | 38.79% | (4.10%) | (9.47%) | 3.09% | (3.36%) | (3.42%) |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
38.23% | 33.75% | 47.69% | 58.68% | 66.67% | 86.61% | 83.31% | 53.34% | 87.27% | 85.22% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
1.23% | 0.76% | 1.25% | 1.63% | 1.64% | 3.13% | 3.75% | 0.00% | 0.44% | 3.77% |
Graham Net Nets |
1.52 | 1.38 | 0.94 | 1.15 | (0.36) | (0.89) | (1.51) | (1.93) | (2.43) | (5.59) |
Graham Number |
18.31 | 18.42 | 13.76 | 12.68 | 18.86 | 0.00 | 0.00 | 6.20 | 0.00 | 0.00 |
Earnings Yield |
33.65% | 28.99% | 20.47% | 16.67% | 40.71% | (8.31%) | (21.30%) | 16.00% | (11.07%) | (10.78%) |
Free Cash Flow Yield |
34.09% | 32.51% | 20.20% | 41.31% | 29.13% | (9.95%) | (13.61%) | (4.69%) | 8.83% | 11.65% |
Revenue per Share |
6.08 | 6.80 | 5.42 | 3.84 | 3.12 | 2.39 | 2.82 | 2.93 | 4.31 | 4.44 |
Operating CF per Share |
1.53 | 1.65 | 0.95 | 1.74 | 0.97 | (0.50) | (0.29) | 0.02 | 0.52 | 0.53 |
Capex per Share |
(0.08) | (0.10) | (0.09) | (0.05) | 0.18 | 0.16 | (0.08) | (0.16) | (0.09) | (0.10) |
Free Cash Flow per Share |
1.45 | 1.55 | 0.86 | 1.69 | 1.14 | (0.34) | (0.38) | (0.14) | 0.43 | 0.43 |
Cash per Share |
9.79 | 9.91 | 10.59 | 12.06 | 15.12 | 18.62 | 4.70 | 5.35 | 10.56 | 16.95 |
Shareholders Equity per Share |
10.42 | 10.92 | 9.67 | 10.51 | 9.88 | 6.08 | 3.79 | 3.55 | 2.30 | 2.96 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
10.42 | 10.92 | 9.67 | 10.51 | 9.88 | 6.08 | 3.79 | 3.55 | 2.30 | 2.96 |
Free Cash Flow |
16.95 | 14.62 | 6.21 | 10.04 | 4.46 | (0.98) | (0.72) | (0.21) | 0.48 | 0.45 |
Working Capital |
133.72 | 119.77 | 110.65 | 42.60 | 15.39 | 17.68 | 10.23 | 23.12 | 14.95 | 8.93 |
Capital Expenditures |
(0.90) | (0.99) | (0.67) | (0.32) | 0.70 | 0.47 | (0.16) | (0.23) | (0.09) | (0.10) |
Net Current Asset Value |
75.69 | 62.21 | 28.98 | 27.86 | (5.52) | (8.84) | (7.94) | (8.65) | (13.12) | (21.60) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.02 | 0.02 | 0.01 | (0.06) | (0.07) | 0.03 | 0.05 | 0.02 | 0.02 |
Price to Operating Income |
2.24 | 2.55 | 3.64 | 4.51 | 4.99 | 0.00 | 0.00 | 5.63 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.29 | 0.26 | 0.40 | 0.32 | (0.56) | 0.21 | 0.33 | 0.15 | 0.14 | 0.18 |
Cash ROIC |
5.92% | 5.92% | 2.80% | 6.95% | 3.86% | (1.01%) | (2.26%) | (0.49%) | 1.19% | 0.91% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.03 | 0.04 | 0.02 | 0.01 | 0.00 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
15,624.05 | 11,301.62 | 19,345.91 | 45,818.87 | 108,372.39 | 40,480.83 | 18,084.45 | 18,272.85 | 19,913.56 | 29,121.18 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
851.97 | 705.89 | 573.74 | 400.18 | 241.61 | 146.07 | 81.88 | 63.81 | 75.67 | 91.83 |
Average Assets |
1,022.31 | 862.09 | 688.24 | 468.55 | 293.50 | 180.93 | 113.10 | 97.66 | 107.78 | 123.59 |
Average Common Equity |
112.54 | 86.60 | 66.29 | 50.55 | 28.17 | 12.52 | 6.26 | 3.93 | 2.81 | 3.02 |
Columns are period end dates