stockrow
Friday 6 November 2026
Export OPBK’s income statement to Excel — free account
OP Bancorp
OPBK Financial Banks Regional
OP Bancorp’s revenue for fiscal 2025 (year ended December 2025) was $166.7 million, up 8.19% from fiscal 2024.
- Revenue
- +5.31%
- EPS
- +28.6%
- Free cash flow
- +3.10%
- Total debt
- +99.3%
Quarter to June 2026, against a year earlier
14.80
0.60
−3.90%
Follow OPBK
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
8 | 7 | 6 | 5 | 6 | 4 | 6 | 6 | — | — |
P/E ratio |
8.26 | 11.37 | 7.15 | 5.21 | 6.75 | 9.06 | 9.88 | 9.64 | 13.83 | 13.83 |
P/S ratio |
1.26 | 1.53 | 1.23 | 1.61 | 2.40 | 1.82 | 2.33 | 2.26 | 2.59 | 0.00 |
P/FCF ratio |
8.99 | 7.92 | 2.54 | 2.08 | 0.00 | 0.00 | 9.47 | 4.56 | 0.00 | 0.00 |
P/Operating CF |
59.07 | 44.38 | (117.63) | 57.42 | 8.05 | 5.48 | 56.94 | 18.52 | 114.76 | 0.00 |
P/B ratio |
0.92 | 1.15 | 0.87 | 0.97 | 1.17 | 0.82 | 1.16 | 1.03 | 1.40 | 0.00 |
Price to Tangible BV |
0.96 | 1.21 | 0.92 | 1.04 | 1.26 | 0.86 | 1.22 | 1.09 | 1.51 | 0.00 |
EV/Sales |
0.85 | 1.27 | 1.33 | 0.92 | 1.02 | 0.24 | 1.24 | 1.37 | 1.82 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
5.44 | 6.25 | 2.67 | 1.17 | (2.90) | (3.24) | 4.60 | 2.65 | (41.71) | 0.00 |
EV/FCF |
6.09 | 6.58 | 2.75 | 1.19 | (2.79) | (2.87) | 5.07 | 2.76 | (41.71) | 0.00 |
Quick Ratio |
0.07 | 0.07 | 0.05 | 0.04 | 0.08 | 0.09 | 0.08 | 0.09 | 0.08 | 0.03 |
Current Ratio |
1.03 | 1.02 | 1.01 | 0.95 | 0.98 | 1.02 | 1.05 | 1.04 | 1.06 | 1.04 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt/Assets |
3.76% | 4.02% | 4.89% | 0.00% | 0.00% | 0.37% | 0.86% | 0.00% | 2.77% | 1.31% |
Debt/Equity |
0.44 | 0.46 | 0.55 | 0.00 | 0.00 | 0.03 | 0.07 | 0.00 | 0.27 | 0.12 |
Asset Turnover |
0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.11 |
Operating CF/Net income |
1.02 | 1.51 | 2.89 | 2.57 | (0.99) | (0.38) | 1.16 | 2.21 | (0.24) | 1.51 |
Capex/Depreciation |
(0.39) | (0.34) | (0.49) | (0.64) | (0.80) | (0.32) | (1.47) | (0.34) | (0.13) | (0.09) |
| 11.84% | 10.41% | 12.69% | 19.06% | 18.48% | 9.11% | 12.11% | 12.50% | 10.27% | 8.13% | |
| 1.02% | 0.92% | 1.11% | 1.71% | 1.84% | 1.02% | 1.47% | 1.42% | 1.07% | 1.85% | |
ROIC |
13.79% | 11.01% | 10.14% | 31.09% | 51.06% | 27.10% | 21.34% | 23.36% | 20.11% | 10.82% |
Return on Tangible Assets |
39.12% | 48.28% | 77.66% | (35.99%) | (124.46%) | 52.21% | 30.77% | 30.93% | 17.36% | 21.25% |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
35.61% | 34.38% | 36.35% | 45.17% | 45.38% | 58.83% | 47.89% | 51.90% | 55.95% | 61.45% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Share Based Compensation of Revenue |
0.42% | 0.77% | 0.95% | 1.11% | 0.70% | 1.71% | 2.09% | 1.63% | 1.36% | 2.96% |
Graham Net Nets |
(0.32) | (0.34) | (0.66) | (0.73) | (0.28) | (0.02) | 0.20 | 0.24 | 0.08 | 0.00 |
Graham Number |
24.28 | 20.76 | 20.99 | 23.81 | 21.58 | 13.43 | 14.52 | 13.34 | 10.55 | 0.00 |
Earnings Yield |
12.11% | 8.79% | 13.99% | 19.18% | 14.81% | 11.04% | 10.13% | 10.37% | 7.23% | 7.23% |
Free Cash Flow Yield |
11.12% | 12.62% | 39.31% | 48.19% | (15.27%) | (4.67%) | 10.56% | 21.95% | (1.68%) | 0.00% |
Revenue per Share |
11.21 | 10.36 | 8.97 | 6.98 | 5.31 | 4.24 | 4.46 | 3.93 | 3.77 | 3.18 |
Operating CF per Share |
1.76 | 2.10 | 4.47 | 5.52 | (1.87) | (0.32) | 1.21 | 2.03 | (0.16) | 0.83 |
Capex per Share |
(0.19) | (0.10) | (0.14) | (0.09) | (0.07) | (0.04) | (0.11) | (0.08) | (0.03) | (0.02) |
Free Cash Flow per Share |
1.57 | 2.00 | 4.33 | 5.43 | (1.95) | (0.36) | 1.10 | 1.95 | (0.20) | 0.81 |
Cash per Share |
11.25 | 9.07 | 6.02 | 5.47 | 7.65 | 7.00 | 5.47 | 5.15 | 4.84 | 1.57 |
Shareholders Equity per Share |
15.32 | 13.78 | 12.71 | 11.66 | 10.95 | 9.43 | 8.93 | 8.59 | 7.00 | 6.36 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
15.32 | 13.78 | 12.71 | 11.66 | 10.95 | 9.43 | 8.93 | 8.59 | 7.00 | 6.36 |
Free Cash Flow |
23.36 | 29.68 | 65.57 | 82.32 | (29.40) | (5.47) | 17.24 | 29.41 | (2.57) | 10.32 |
Working Capital |
59.79 | 37.42 | 24.94 | (95.00) | (27.26) | 20.23 | 47.99 | 40.08 | 46.61 | 27.99 |
Capital Expenditures |
(2.80) | (1.56) | (2.18) | (1.41) | (1.12) | (0.62) | (1.74) | (1.19) | (0.42) | (0.26) |
Net Current Asset Value |
(67.40) | (80.25) | (109.98) | (124.04) | (54.11) | (2.12) | 32.45 | 32.57 | 10.82 | 10.12 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 |
Price to Operating Income |
5.94 | 8.09 | 4.98 | 3.66 | 4.74 | 6.42 | 7.39 | 6.89 | 8.12 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.26 | 0.85 | 0.85 | 0.50 | 0.32 | 0.42 | 0.23 | 0.77 | 0.72 | 0.57 |
Cash ROIC |
4.72% | 6.82% | 16.86% | 31.68% | (10.48%) | (2.15%) | 7.28% | 14.17% | (1.43%) | 9.27% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.03 | 0.04 | 0.03 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
11,564.32 | 10,275.50 | 12,453.45 | 60,906.68 | 178,778.45 | 52,825.96 | 25,681.36 | 36,262.68 | 61,722.43 | 71,655.63 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
2,153.92 | 1,917.42 | 1,846.66 | 1,709.92 | 1,367.08 | 1,110.40 | 962.94 | 839.24 | 717.54 | 717.54 |
Average Assets |
2,508.12 | 2,256.87 | 2,121.11 | 1,910.59 | 1,546.76 | 1,273.17 | 1,111.85 | 972.59 | 831.12 | 380.63 |
Average Common Equity |
216.44 | 198.81 | 184.77 | 171.07 | 154.29 | 141.97 | 135.18 | 110.63 | 86.38 | 86.38 |
Columns are period end dates