stockrow
Friday 6 November 2026
Export OPBK’s income statement to Excel — free account
OP Bancorp
OPBK Financial Banks Regional
OP Bancorp’s revenue for fiscal 2025 (year ended December 2025) was $166.7 million, up 8.19% from fiscal 2024.
- Revenue
- +5.31%
- EPS
- +28.6%
- Free cash flow
- +3.10%
- Total debt
- +99.3%
Quarter to June 2026, against a year earlier
14.80
0.60
−3.90%
Follow OPBK
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 6 | 6 | 4 | 6 | 5 | 6 | 7 | 8 |
P/E ratio |
13.83 | 13.83 | 9.64 | 9.88 | 9.06 | 6.75 | 5.21 | 7.15 | 11.37 | 8.26 |
P/S ratio |
0.00 | 2.59 | 2.26 | 2.33 | 1.82 | 2.40 | 1.61 | 1.23 | 1.53 | 1.26 |
P/FCF ratio |
0.00 | 0.00 | 4.56 | 9.47 | 0.00 | 0.00 | 2.08 | 2.54 | 7.92 | 8.99 |
P/Operating CF |
0.00 | 114.76 | 18.52 | 56.94 | 5.48 | 8.05 | 57.42 | (117.63) | 44.38 | 59.07 |
P/B ratio |
0.00 | 1.40 | 1.03 | 1.16 | 0.82 | 1.17 | 0.97 | 0.87 | 1.15 | 0.92 |
Price to Tangible BV |
0.00 | 1.51 | 1.09 | 1.22 | 0.86 | 1.26 | 1.04 | 0.92 | 1.21 | 0.96 |
EV/Sales |
0.00 | 1.82 | 1.37 | 1.24 | 0.24 | 1.02 | 0.92 | 1.33 | 1.27 | 0.85 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
0.00 | (41.71) | 2.65 | 4.60 | (3.24) | (2.90) | 1.17 | 2.67 | 6.25 | 5.44 |
EV/FCF |
0.00 | (41.71) | 2.76 | 5.07 | (2.87) | (2.79) | 1.19 | 2.75 | 6.58 | 6.09 |
Quick Ratio |
0.03 | 0.08 | 0.09 | 0.08 | 0.09 | 0.08 | 0.04 | 0.05 | 0.07 | 0.07 |
Current Ratio |
1.04 | 1.06 | 1.04 | 1.05 | 1.02 | 0.98 | 0.95 | 1.01 | 1.02 | 1.03 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt/Assets |
1.31% | 2.77% | 0.00% | 0.86% | 0.37% | 0.00% | 0.00% | 4.89% | 4.02% | 3.76% |
Debt/Equity |
0.12 | 0.27 | 0.00 | 0.07 | 0.03 | 0.00 | 0.00 | 0.55 | 0.46 | 0.44 |
Asset Turnover |
0.11 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 |
Operating CF/Net income |
1.51 | (0.24) | 2.21 | 1.16 | (0.38) | (0.99) | 2.57 | 2.89 | 1.51 | 1.02 |
Capex/Depreciation |
(0.09) | (0.13) | (0.34) | (1.47) | (0.32) | (0.80) | (0.64) | (0.49) | (0.34) | (0.39) |
| 8.13% | 10.27% | 12.50% | 12.11% | 9.11% | 18.48% | 19.06% | 12.69% | 10.41% | 11.84% | |
| 1.85% | 1.07% | 1.42% | 1.47% | 1.02% | 1.84% | 1.71% | 1.11% | 0.92% | 1.02% | |
ROIC |
10.82% | 20.11% | 23.36% | 21.34% | 27.10% | 51.06% | 31.09% | 10.14% | 11.01% | 13.79% |
Return on Tangible Assets |
21.25% | 17.36% | 30.93% | 30.77% | 52.21% | (124.46%) | (35.99%) | 77.66% | 48.28% | 39.12% |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
61.45% | 55.95% | 51.90% | 47.89% | 58.83% | 45.38% | 45.17% | 36.35% | 34.38% | 35.61% |
Intangible Assets out of Total Assets |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
2.96% | 1.36% | 1.63% | 2.09% | 1.71% | 0.70% | 1.11% | 0.95% | 0.77% | 0.42% |
Graham Net Nets |
0.00 | 0.08 | 0.24 | 0.20 | (0.02) | (0.28) | (0.73) | (0.66) | (0.34) | (0.32) |
Graham Number |
0.00 | 10.55 | 13.34 | 14.52 | 13.43 | 21.58 | 23.81 | 20.99 | 20.76 | 24.28 |
Earnings Yield |
7.23% | 7.23% | 10.37% | 10.13% | 11.04% | 14.81% | 19.18% | 13.99% | 8.79% | 12.11% |
Free Cash Flow Yield |
0.00% | (1.68%) | 21.95% | 10.56% | (4.67%) | (15.27%) | 48.19% | 39.31% | 12.62% | 11.12% |
Revenue per Share |
3.18 | 3.77 | 3.93 | 4.46 | 4.24 | 5.31 | 6.98 | 8.97 | 10.36 | 11.21 |
Operating CF per Share |
0.83 | (0.16) | 2.03 | 1.21 | (0.32) | (1.87) | 5.52 | 4.47 | 2.10 | 1.76 |
Capex per Share |
(0.02) | (0.03) | (0.08) | (0.11) | (0.04) | (0.07) | (0.09) | (0.14) | (0.10) | (0.19) |
Free Cash Flow per Share |
0.81 | (0.20) | 1.95 | 1.10 | (0.36) | (1.95) | 5.43 | 4.33 | 2.00 | 1.57 |
Cash per Share |
1.57 | 4.84 | 5.15 | 5.47 | 7.00 | 7.65 | 5.47 | 6.02 | 9.07 | 11.25 |
Shareholders Equity per Share |
6.36 | 7.00 | 8.59 | 8.93 | 9.43 | 10.95 | 11.66 | 12.71 | 13.78 | 15.32 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
6.36 | 7.00 | 8.59 | 8.93 | 9.43 | 10.95 | 11.66 | 12.71 | 13.78 | 15.32 |
Free Cash Flow |
10.32 | (2.57) | 29.41 | 17.24 | (5.47) | (29.40) | 82.32 | 65.57 | 29.68 | 23.36 |
Working Capital |
27.99 | 46.61 | 40.08 | 47.99 | 20.23 | (27.26) | (95.00) | 24.94 | 37.42 | 59.79 |
Capital Expenditures |
(0.26) | (0.42) | (1.19) | (1.74) | (0.62) | (1.12) | (1.41) | (2.18) | (1.56) | (2.80) |
Net Current Asset Value |
10.12 | 10.82 | 32.57 | 32.45 | (2.12) | (54.11) | (124.04) | (109.98) | (80.25) | (67.40) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 |
Price to Operating Income |
0.00 | 8.12 | 6.89 | 7.39 | 6.42 | 4.74 | 3.66 | 4.98 | 8.09 | 5.94 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.57 | 0.72 | 0.77 | 0.23 | 0.42 | 0.32 | 0.50 | 0.85 | 0.85 | 1.26 |
Cash ROIC |
9.27% | (1.43%) | 14.17% | 7.28% | (2.15%) | (10.48%) | 31.68% | 16.86% | 6.82% | 4.72% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | 0.03 | 0.04 | 0.03 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
71,655.63 | 61,722.43 | 36,262.68 | 25,681.36 | 52,825.96 | 178,778.45 | 60,906.68 | 12,453.45 | 10,275.50 | 11,564.32 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
717.54 | 717.54 | 839.24 | 962.94 | 1,110.40 | 1,367.08 | 1,709.92 | 1,846.66 | 1,917.42 | 2,153.92 |
Average Assets |
380.63 | 831.12 | 972.59 | 1,111.85 | 1,273.17 | 1,546.76 | 1,910.59 | 2,121.11 | 2,256.87 | 2,508.12 |
Average Common Equity |
86.38 | 86.38 | 110.63 | 135.18 | 141.97 | 154.29 | 171.07 | 184.77 | 198.81 | 216.44 |
Columns are period end dates