Sunday 11 October 2026 Export all ONON data to Excel Powerpack

On Holding AG

ONON Consumer Cyclical Footwear & Accessories

On Holding AG’s revenue for fiscal 2025 (year ended December 2025) was $3.6 billion, up 38.1% from fiscal 2024. In the quarter to June 2026, revenue grew 18.5%, EPS grew 368.3%, free cash flow grew 151.5% and total debt rose 16.0%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

35.09 1.05 +3.08%
Market cap
$11.2B
P/E
44.9×
Fwd P/E
24.5×
Dividend yield
—
F-score
6/9
Altman Z
14.41
Beneish M
−2.37
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
490.28 314.61 245.87 266.97

+8 more TTM periods

Depreciation & Amortization
171.42 167.72 153.77 147.19
Non Cash Items (Other)
127.67 260.36 271.70 234.23
Accounts Receivable Change
(44.82) (95.32) (115.99) (60.32)
Change in inventories
(125.20) (81.30) (99.46) (98.46)
Accounts Payable Change
55.39 (9.76) (11.10) 28.80
Change in other assets and liabilities
5.05 (24.65) 30.18 26.90
Other operating activities
(30.98) (46.90) (40.92) (52.03)
Operating Cash Flow
648.56 484.51 433.92 492.92
Capital expenditures
(108.03) (96.73) (87.99) (78.38)
Change in intangibles (net)
(10.92) (8.54) (6.88) (5.58)
Investing cash flow
(118.95) (105.27) (94.87) (83.97)
Repayment/Issuance of Debt (Net)
(87.60) (88.83) (84.37) (79.16)
Equity Repurchase (Common, Net)
12.56 9.81 15.57 13.19
Other financial activities
(29.77) (29.16) (25.95) (23.81)
Financing cash flow
(104.69) (108.07) (94.75) (89.79)
Exchange Rate Adjustment
19.49 (97.10) (128.79) (78.05)
Change in Cash
444.54 174.43 115.39 240.99
Beginning Cash
1,285.67 1,388.93 1,115.63 1,145.22
Ending Cash
1,730.22 1,563.36 1,231.02 1,386.21
Stock Based Compensation
88.94 88.16 80.39 78.42
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(109.58) (211.03) (196.38) (103.08)
Issuance/Purchase of Shares
12.56 9.81 15.57 13.19

Fold the line items

In millions of $ except per-share values · columns are period end dates