Grupo Aeroportuario del Centro Norte S.A.B. de C.V.

OMAB Industrials Airports & Air Services

Grupo Aeroportuario del Centro Norte S.A.B. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $886.9 million, up 22.3% from fiscal 2024. In the quarter to June 2026, revenue grew 15.0%, EPS grew 18.4%, free cash flow grew 2.87% and total debt rose 29.7%, each against the same quarter a year earlier.

91.72 0.39 +0.43%
Market cap
$3.8B
P/E
14.7×
Fwd P/E
—
Dividend yield
5.91%
F-score
7/9
Altman Z
4.93
Beneish M
−2.69
Dividend safety
46/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
18.53 14.69 13.81 15.65 18.58 53.28 17.63 12.55 18.46 19.19
Piotroski F-Score
7 6 8 7 8 5 8 9 5 8
Altman Z-Score
4.93 4.57 4.95 4.29 4.53 5.52 6.94 5.43 5.59 5.06
P/S ratio
5.92 4.57 4.66 5.00 6.12 9.35 6.51 4.65 5.83 6.24
P/FCF ratio
12.98 11.72 11.35 12.57 12.28 43.62 15.17 10.51 15.40 15.08
Altman Z″-Score (non-manufacturers)
4.03 4.11 4.66 3.62 4.57 4.21 6.42 5.87 5.27 5.35
Beneish M-Score
(2.69) (2.57) (2.41) (2.48) (2.84) (1.76) (2.33) (2.68) (2.49) (2.32)
P/Operating CF
48.26 47.84 36.96 35.24 46.90 74.85 53.85 47.29 101.94 63.77
Dividend Safety Score
46 — — — — — — — — —
P/B ratio
8.27 6.53 6.84 6.98 4.75 4.64 5.62 4.32 5.75 5.18
Price to Tangible BV
8.27 6.53 6.84 6.98 4.75 4.64 5.62 4.32 5.75 5.18
EV/Sales
6.57 5.18 5.23 5.49 6.34 9.67 6.66 4.85 6.15 6.54
EV/EBITDA
10.69 8.83 8.68 9.91 12.03 24.07 10.78 8.55 12.39 11.87
EV/Operating CF
14.10 12.60 11.94 13.15 12.43 39.83 15.28 10.34 15.01 15.22
EV/FCF
14.41 13.29 12.75 13.80 12.72 45.11 15.52 10.97 16.23 15.81
Quick Ratio
1.17 1.23 1.74 0.93 1.51 1.04 3.66 3.13 2.88 3.48
Current Ratio
1.32 1.31 1.98 1.06 1.59 1.12 3.89 3.23 3.17 3.70
Net Debt/EBITDA
1.06 1.04 0.95 0.88 0.41 0.80 0.24 0.36 0.64 0.55
Debt/Assets
43.76% 39.81% 42.91% 39.70% 34.48% 25.72% 27.16% 29.41% 32.63% 34.65%
Debt/Equity
1.18 1.03 1.10 1.07 0.70 0.43 0.47 0.54 0.64 0.70
Asset Turnover
0.59 0.52 0.64 0.53 0.42 0.29 0.53 0.53 0.53 0.37
Operating CF/Net income
1.39 1.26 1.26 1.28 1.56 1.19 1.15 1.30 1.37 1.28
Capex/Depreciation
(0.19) (0.42) (0.63) (0.43) (0.20) (0.35) (0.13) (0.60) (0.74) (0.32)
Interest Coverage
6.06 6.08 6.35 6.49 7.96 4.09 12.91 12.69 9.18 8.42
ROE
51.97% 43.56% 58.04% 40.54% 25.55% 10.30% 35.66% 36.30% 31.40% 25.87%
ROA
19.59% 16.93% 22.14% 17.40% 13.74% 6.01% 19.97% 19.18% 15.75% 12.52%
ROIC
25.56% 25.61% 27.87% 26.36% 19.55% 8.58% 27.22% 25.53% 21.35% 20.77%
Return on Tangible Assets
116.77% 119.12% 94.80% 134.49% 51.04% 34.14% 51.74% 52.76% 42.79% 34.41%
Average Days of Receivables
56.10 56.99 43.72 48.16 58.75 98.10 46.93 39.21 40.95 55.71
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
5.46% 5.15% 4.58% 5.59% 6.73% 9.65% 6.36% 7.12% 8.25% 11.57%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.14) (0.18) (0.16) (0.15) (0.07) (0.05) (0.05) (0.08) (0.08) (0.08)
Graham Number
41.67 33.24 40.23 28.83 27.11 15.60 28.57 24.50 19.71 16.24
Earnings Yield
5.40% 6.81% 7.24% 6.39% 5.38% 1.88% 5.67% 7.97% 5.42% 5.21%
Free Cash Flow Yield
7.71% 8.53% 8.81% 7.95% 8.14% 2.29% 6.59% 9.52% 6.50% 6.63%
Revenue per Share
18.37 15.02 17.70 12.70 8.77 5.53 9.20 8.18 7.34 5.47
Operating CF per Share
8.57 6.18 7.76 5.30 4.47 1.34 4.01 3.84 3.01 2.35
Capex per Share
(0.19) (0.32) (0.49) (0.25) (0.10) (0.16) (0.06) (0.22) (0.23) (0.09)
Free Cash Flow per Share
8.38 5.86 7.26 5.05 4.37 1.18 3.95 3.62 2.78 2.26
Cash per Share
3.57 1.65 3.15 3.55 6.02 3.05 3.70 3.08 2.45 2.96
Shareholders Equity per Share
13.15 10.51 12.05 9.10 11.30 11.15 10.67 8.80 7.44 6.59
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.15 10.51 12.05 9.10 11.30 11.15 10.67 8.80 7.44 6.59
Free Cash Flow
404.58 282.67 350.57 243.89 212.39 57.81 193.96 177.97 136.86 111.14
Working Capital
85.15 49.32 143.86 17.18 140.42 25.38 189.46 139.13 121.32 144.70
Capital Expenditures
(9.06) (15.45) (23.85) (12.14) (4.88) (7.67) (2.96) (10.74) (11.17) (4.33)
Net Current Asset Value
(736.00) (596.37) (620.08) (458.20) (189.30) (132.33) (136.63) (158.67) (175.97) (133.56)
EV/EBIT
11.74 9.66 9.37 10.81 13.45 30.16 11.70 9.28 13.53 13.05
Capex to Sales
0.01 0.02 0.03 0.02 0.01 0.03 0.01 0.03 0.03 0.02
Price to Operating Income
10.57 8.52 8.35 9.85 12.99 29.16 11.44 8.89 12.84 12.44
Other line items
Depreciation/Fixed assets
0.29 0.24 0.22 0.21 0.18 0.16 0.16 0.13 0.12 0.11
Cash ROIC
25.95% 25.50% 25.52% 22.56% 17.31% 6.23% 20.33% 21.76% 18.96% 15.96%
Accounts Receivable Turnover
7.11 6.73 9.33 8.20 6.04 4.13 8.92 9.61 8.86 7.60
Accounts Payable Turnover
3.74 4.26 6.28 7.55 7.13 6.21 5.44 5.72 6.75 4.20
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
117.50 82.68 71.08 55.29 57.11 56.25 63.72 68.31 54.22 97.41
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
124.77 107.79 91.62 74.73 70.52 65.27 50.65 41.87 40.76 35.34
Average Payables
57.96 47.88 40.51 27.52 21.12 19.52 21.45 21.05 19.52 17.39
Average Assets
1,514.39 1,400.91 1,338.24 1,151.57 1,016.04 914.60 854.30 756.35 687.53 722.65
Average Common Equity
571.02 544.39 510.42 494.21 546.44 533.85 478.47 399.67 344.96 349.84

Fold the line items

Columns are period end dates