Saturday 17 October 2026
Export OII’s income statement to Excel — free account
Oceaneering International, Inc.
OII Energy Oil & Gas Equipment & Services
Oceaneering International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.8 billion, up 4.62% from fiscal 2024. In the quarter to June 2026, revenue grew 10.0%, EPS grew 20.4%, free cash flow fell 31.1% and total debt rose 1.15%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
43.79
0.74
+1.72%
Follow OII
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 22.47 | 17.11 | 10.74 | 11.38 | 2.01 | 7.94 | 7.25 | 14.99 | 18.95 | 15.46 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 39.04 | 29.53 | 28.62 | 21.29 | 16.00 | 18.20 | 18.20 | 27.46 | 30.98 | 28.31 | |||||
| People | |||||||||||||||
| People | Employees | 9,300 | 8,200 | 8,600 | 9,100 | 8,300 | 8,500 | 9,200 | 10,100 | 10,400 | 11,100 | ||||
| Revenue/emp, $m | 0.24 | 0.23 | 0.22 | 0.23 | 0.22 | 0.22 | 0.22 | 0.24 | 0.26 | 0.25 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,272 | 1,922 | 1,909 | 2,048 | 1,828 | 1,869 | 2,066 | 2,425 | 2,661 | 2,784 | ||||
| Gross margin, % | 12.29 | 10.13 | 6.77 | 4.80 | 8.97 | 14.13 | 14.88 | 16.45 | 18.24 | 20.42 | |||||
| EBT | 43 | (18) | (186) | (331) | (499) | (6) | 79 | 161 | 225 | 286 | |||||
| EBT margin, % | 1.91 | (0.93) | (9.73) | (16.15) | (27.29) | (0.31) | 3.83 | 6.64 | 8.45 | 10.27 | |||||
| Net income | 25 | 166 | (212) | (348) | (497) | (49) | 26 | 97 | 147 | 354 | |||||
| Depreciation | 250 | 214 | 294 | 263 | 529 | 140 | 121 | 105 | 103 | 102 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 23.17 | 19.56 | 19.39 | 20.71 | 18.42 | 18.75 | 20.62 | 24.08 | 26.30 | 27.78 | ||||
| Earnings | 0.25 | 1.68 | (2.16) | (3.52) | (5.01) | (0.49) | 0.26 | 0.95 | 1.44 | 3.49 | |||||
| Cash flow | 3.46 | 1.39 | 0.37 | 1.59 | 1.38 | 2.26 | 1.21 | 2.09 | 2.01 | 3.18 | |||||
| Capex | (1.11) | (0.94) | (0.94) | (1.40) | (0.59) | (0.43) | (0.74) | (0.92) | (1.06) | (1.02) | |||||
| Free cash flow | 2.35 | 0.45 | (0.57) | 0.20 | 0.78 | 1.83 | 0.46 | 1.16 | 0.95 | 2.16 | |||||
| Book value | 15.47 | 16.94 | 14.37 | 10.88 | 5.62 | 5.13 | 5.25 | 6.30 | 7.12 | 10.74 | |||||
| Shares, m | 98 | 98 | 98 | 99 | 99 | 100 | 100 | 101 | 101 | 100 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 110.50 | 12.90 | 0.00 | 0.00 | 0.00 | 0.00 | 65.00 | 21.74 | 18.11 | 6.87 | ||||
| P/S | 1.24 | 1.11 | 0.62 | 0.72 | 0.43 | 0.60 | 0.82 | 0.86 | 0.99 | 0.87 | |||||
| P/B | 1.86 | 1.28 | 0.84 | 1.37 | 1.41 | 2.21 | 3.22 | 3.28 | 3.66 | 2.24 | |||||
| EV/Sales | 1.39 | 1.30 | 0.85 | 0.94 | 0.64 | 0.70 | 0.89 | 0.92 | 1.04 | 0.84 | |||||
| EV/FCF | 13.71 | 56.97 | (29.18) | 98.85 | 14.92 | 7.19 | 39.85 | 19.02 | 28.61 | 10.79 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 339 | 136 | 37 | 158 | 137 | 225 | 121 | 210 | 203 | 319 | ||||
| Capex | (109) | (93) | (92) | (138) | (59) | (43) | (75) | (93) | (107) | (102) | |||||
| Free cash flow | 230 | 44 | (56) | 19 | 78 | 182 | 46 | 117 | 96 | 217 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 754 | 752 | 750 | 643 | 733 | 687 | 729 | 573 | 591 | 751 | ||||
| Total debt | 793 | 792 | 787 | 797 | 805 | 702 | 701 | 477 | 482 | 487 | |||||
| Net debt | 343 | 362 | 432 | 423 | 353 | 164 | 132 | 15 | (16) | (201) | |||||
| Shareholders’ equity | 1,517 | 1,665 | 1,415 | 1,075 | 558 | 511 | 526 | 634 | 720 | 1,077 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.75 | 5.41 | (7.26) | (12.52) | (20.76) | (2.46) | 1.30 | 4.56 | 6.45 | 14.14 | ||||
| ROIC | 2.38 | 0.33 | (4.92) | (12.13) | (30.59) | 3.69 | 10.53 | 17.45 | 21.84 | 21.75 | |||||
| ROE | 1.59 | 10.46 | (13.79) | (27.98) | (60.82) | (9.22) | 5.00 | 16.80 | 21.78 | 39.37 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Oceaneering International, Inc. vs peers in Oil & Gas Equipment & Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WFRD Weatherford International PLC | $5.5B | 14.9× | 16.5× | −8.22% (below 0%: shrinking) | −70.59% (below 0%: shrinking) | +77.50% (above 0%: growing) | 30.14% | 9.68% | Compare |
| SEI Solaris Energy Infrastructure, Inc. | $5.2B | 61.5× | 55.4× | +46.92% (above 0%: growing) | +13.33% (above 0%: growing) | −89.73% (below 0%: shrinking) | 57.55% | 25.76% | Compare |
| AROC Archrock, Inc. | $5.1B | 15.9× | 18.4× | −3.11% (below 0%: shrinking) | +5.56% (above 0%: growing) | +49.96% (above 0%: growing) | 65.86% | 34.58% | Compare |
| WHD Cactus, Inc. | $4.9B | 51.9× | 23.0× | +64.32% (above 0%: growing) | +18.64% (above 0%: growing) | +23.95% (above 0%: growing) | 33.31% | 18.59% | Compare |
| KGS Kodiak Gas Services, Inc. | $4.8B | 55.5× | 31.9× | +21.15% (above 0%: growing) | +22.73% (above 0%: growing) | −194.00% (below 0%: shrinking) | 63.09% | 31.76% | Compare |
| OII Oceaneering International, Inc. | $4.3B | 12.6× | 21.4× | +10.03% (above 0%: growing) | +20.37% (above 0%: growing) | −31.05% (below 0%: shrinking) | 20.44% | 11.49% | |
| TDW Tidewater Inc. | $3.9B | 16.0× | 23.4× | +0.25% (above 0%: growing) | −70.07% (below 0%: shrinking) | −15.92% (below 0%: shrinking) | 46.88% | 18.27% | Compare |
| USAC USA Compression Partners, LP | $3.6B | 23.9× | 23.3× | +36.79% (above 0%: growing) | +40.91% (above 0%: growing) | +7.22% (above 0%: growing) | 63.53% | 29.34% | Compare |
| WBI WaterBridge Infrastructure LLC | $3.6B | 356× | 327× | +128.00% (above 0%: growing) | — | +14.45% (above 0%: growing) | 59.80% | 18.49% | Compare |
| Median of peers | $4.9B | 37.9× | 23.4× | +28.97% | +13.33% | +10.84% | 58.68% | 22.18% |
Oceaneering International, Inc. (OII) key facts
- Strength: Oceaneering International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.8 billion, up 4.62% from fiscal 2024.
- Strength: Net income was $353.8 million, or $3.49 per share (basic), a net margin of 12.7%.
- Oceaneering International, Inc. (OII) is an Oil & Gas Equipment & Services company in the Energy sector, listed on the New York Stock Exchange.
- As of October 16, 2026, OII traded at $43.79, a market capitalization of $4.3 billion.
- At that price the stock trades at 12.6× trailing-twelve-month earnings and 1.5× sales; its P/E is higher than 26% of its own readings over the past ten years.
- Return on equity was 39.4% and debt-to-equity 0.42.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 3.68 (safe zone) for fiscal 2025.
Oceaneering International, Inc. (OII) Latest News
No news at this impact. Lower the threshold for more.