Friday 6 November 2026
Export OGI’s income statement to Excel — free account
Organigram Global Inc.
OGI Healthcare Drug Manufacturers Specialty & Generic
Organigram Global Inc.’s revenue for fiscal 2025 (year ended September 2025) was $185.3 million, up 57.7% from fiscal 2024.
- Revenue
- +49.3%
- EPS
- +1,966.7%
- Free cash flow
- −192.3%
Quarter to June 2026, against a year earlier
0.88
0.05
−5.38%
Follow OGI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 5 | 10 | 10 | 61 | 65 | 62 | 115 | 120 | 117 | 185 | 223 | +50.5% | 250 | 327 | 348 | +23.3% | |
| Gross margin, % | 82.08 | 422.39 | 422.39 | 60.28 | (65.08) | (35.87) | 21.65 | 23.51 | 29.73 | 34.81 | 36.47 | (47.3) pt | ||||||
| EBT | 1 | 22 | 22 | (4) | (109) | (103) | (11) | (187) | (33) | (28) | 60 | n/m | ||||||
| EBT margin, % | 13.82 | 223.48 | 223.48 | (7.31) | (168.94) | (165.11) | (9.86) | (156.16) | (28.43) | (14.87) | 26.76 | (28.7) pt | ||||||
| Net income | 1 | 0 | 17 | (7) | (101) | (103) | (11) | (184) | (33) | (18) | 63 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.08 | 0.00 | 0.32 | 1.72 | 1.50 | 0.98 | 1.48 | 1.47 | 1.23 | 1.45 | 1.65 | +38.0% | |||||
| Earnings | 0.01 | (0.09) | 0.53 | (0.20) | (2.35) | (1.61) | (0.15) | (2.27) | (0.35) | (0.14) | 0.46 | n/m | ||||||
| Cash flow | (0.03) | (0.07) | (0.33) | (0.75) | (0.78) | (0.35) | (0.37) | (0.35) | 0.03 | (0.04) | (0.15) | +4.7% | ||||||
| Capex | 0.00 | 0.00 | (1.47) | (2.36) | (1.36) | (0.15) | (0.50) | (0.27) | (0.04) | (0.09) | 0.00 | n/m | ||||||
| Free cash flow | (0.03) | (0.07) | (1.80) | (3.11) | (2.13) | (0.50) | (0.87) | (0.62) | (0.01) | (0.14) | (0.16) | +19.2% | ||||||
| Book value | 0.58 | 0.00 | 4.80 | 7.00 | 5.16 | 5.91 | 5.17 | 2.48 | 2.36 | 1.95 | 2.59 | +14.5% | ||||||
| Shares, m | 59 | 97 | 30 | 35 | 43 | 64 | 77 | 81 | 95 | 128 | 132 | +9.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 169.43 | 30.04 | 30.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.02 | 23.0 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 9.99 | 3.37 | 10.95 | 2.88 | 0.86 | 1.47 | 1.40 | 0.57 | 3.1 | ||||||
| P/B | 4.03 | 4.03 | 4.03 | 2.46 | 0.98 | 1.81 | 0.83 | 0.51 | 0.77 | 1.04 | 0.36 | 2.0 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 10.01 | 3.84 | 8.64 | 2.21 | 0.65 | 0.63 | 1.07 | 0.60 | 2.7 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | (5.60) | (2.69) | (16.73) | (3.79) | (1.55) | (71.19) | (11.34) | (6.33) | (11.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (2) | (7) | (10) | (26) | (34) | (23) | (28) | (29) | 3 | (5) | (21) | +14.1% | |||||
| Capex | (3) | (25) | (44) | (83) | (59) | (10) | (38) | (22) | (4) | (12) | (1) | +15.3% | ||||||
| Free cash flow | (2) | (7) | (54) | (110) | (92) | (32) | (67) | (51) | (1) | (18) | (21) | +30.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 29 | 150 | 150 | 115 | 105 | 185 | 131 | 99 | 154 | 113 | 125 | +16.3% | |||||
| Net debt | (19) | (100) | (24) | 1 | 30 | (145) | (77) | (25) | (98) | (60) | 7 | +13.6% | ||||||
| Shareholders’ equity | 34 | 145 | 145 | 247 | 223 | 378 | 399 | 201 | 225 | 250 | 351 | +24.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.13 | 13.56 | 6.78 | (2.57) | (31.31) | (27.10) | (2.52) | (83.34) | (12.82) | (5.05) | 12.70 | (6.2) pt | |||||
| ROIC | 0.00 | 39.65 | 14.81 | 1.04 | (26.74) | (19.35) | (6.58) | (69.08) | (12.92) | (3.61) | (1.53) | (3.6) pt | ||||||
| ROE | 1.30 | 48.70 | 22.13 | (3.68) | (43.15) | (34.29) | (2.89) | (91.57) | (15.67) | (7.46) | 20.20 | (8.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 479 | 770 | 552 | 736 | 882 | 935 | 914 | 1,139 | — | +13.2% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.02 | 0.08 | 0.12 | 0.08 | 0.13 | 0.13 | 0.13 | 0.16 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Organigram Global Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SIGA Siga Technologies Inc. | $213.4M | — (loss-making) | 60.8× | −49.45% (below 0%: shrinking) | −66.00% (below 0%: shrinking) | −75.95% (below 0%: shrinking) | 57.17% | 33.91% | Compare |
| ADCT ADC Therapeutics SA | $209.4M | — (loss-making) | — (loss-making) | +2.17% (above 0%: growing) | n/m | +50.98% (above 0%: growing) | 87.80% | (132.03%) | Compare |
| GLAS Glass House Brands Inc. | $172.7M | — (loss-making) | — (loss-making) | −1.24% (below 0%: shrinking) | n/m | −123.36% (below 0%: shrinking) | 33.54% | (6.37%) | Compare |
| OGI Organigram Global Inc. | $131.1M | 2.0× | 1.6× | +49.28% (above 0%: growing) | n/m | −192.32% (below 0%: shrinking) | 39.16% | 5.04% | |
| BGM BGM Group Ltd. | $125.7M | 148× | 44.9× | −2.59% (below 0%: shrinking) | −85.71% (below 0%: shrinking) | +3.00% (above 0%: growing) | 7.12% | 0.00% | Compare |
| DERM Journey Medical Corporation | $121.4M | — (loss-making) | — (loss-making) | +23.33% (above 0%: growing) | n/m | −84.08% (below 0%: shrinking) | 66.81% | 2.46% | Compare |
| AKBA Akebia Therapeutics, Inc. | $117.9M | — (loss-making) | — (loss-making) | −37.20% (below 0%: shrinking) | n/m | −94.20% (below 0%: shrinking) | 82.76% | (31.06%) | Compare |
| CRDL Cardiol Therapeutics Inc. | $111.8M | — (loss-making) | — (loss-making) | — | n/m | +10.61% (above 0%: growing) | 0.00% | 0.00% | Compare |
| ORGO Organogenesis | $108.1M | — (loss-making) | — (loss-making) | −69.87% (below 0%: shrinking) | n/m | −2,048.82% (below 0%: shrinking) | 51.83% | (64.87%) | Compare |
| Median of peers | $123.5M | — | — | −2.59% | — | −80.01% | 54.50% | (3.18%) |