stockrow
Monday 2 November 2026
Export NXPI’s income statement to Excel — free account
NXP Semiconductors N.V.
NXPI Technology Semiconductors
NXP Semiconductors N.V.’s revenue for fiscal 2025 (year ended December 2025) was $12.3 billion, down 2.74% from fiscal 2024.
- Revenue
- +19.3%
- EPS
- +42.6%
- Free cash flow
- +151.0%
- Total debt
- −10.3%
Quarter to September 2026, against a year earlier
258.53
1.08
−0.42%
Follow NXPI
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
27.17 | 21.12 | 20.42 | 14.57 | 32.77 | 935.35 | 144.61 | 10.60 | 18.01 | 151.93 |
Piotroski F-Score |
4 | 6 | 5 | 8 | 7 | 6 | 7 | 7 | 8 | 6 |
Altman Z-Score |
2.95 | 3.18 | 3.33 | 2.66 | 3.36 | 2.83 | 2.52 | 2.15 | 2.96 | 1.73 |
P/S ratio |
4.47 | 4.21 | 4.30 | 3.07 | 5.57 | 5.17 | 4.04 | 2.54 | 4.32 | 3.48 |
P/FCF ratio |
24.01 | 27.77 | 22.79 | 15.21 | 28.73 | 22.65 | 20.30 | 6.44 | 21.82 | 17.81 |
Altman Z″-Score (non-manufacturers) |
2.25 | 2.47 | 2.23 | 2.10 | 1.37 | 1.09 | 1.21 | 2.15 | 2.53 | 1.08 |
Beneish M-Score |
(2.57) | (2.32) | (2.67) | (2.67) | (2.64) | (2.92) | (3.09) | (3.11) | (2.68) | (2.74) |
P/Operating CF |
61.56 | 135.66 | 50.26 | 37.74 | 78.54 | 43.23 | 44.10 | 32.66 | 54.12 | 44.85 |
Dividend Safety Score |
69 | — | — | — | — | — | — | — | — | — |
P/B ratio |
5.25 | 5.78 | 6.61 | 5.25 | 9.11 | 4.86 | 3.72 | 2.23 | 2.95 | 2.96 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
5.20 | 4.80 | 4.82 | 3.63 | 6.28 | 5.79 | 4.76 | 3.02 | 4.64 | 4.25 |
EV/EBITDA |
16.45 | 13.96 | 13.44 | 9.51 | 18.06 | 20.73 | 15.73 | 6.05 | 10.05 | 19.63 |
EV/Operating CF |
22.63 | 21.79 | 18.23 | 12.32 | 22.57 | 20.10 | 17.82 | 6.51 | 17.56 | 17.52 |
EV/FCF |
27.92 | 31.73 | 25.54 | 17.97 | 32.36 | 25.40 | 23.91 | 7.67 | 23.46 | 21.74 |
Quick Ratio |
1.11 | 1.40 | 1.26 | 1.47 | 1.53 | 1.51 | 0.96 | 1.06 | 1.63 | 1.20 |
Current Ratio |
2.05 | 2.36 | 1.91 | 2.12 | 2.13 | 2.14 | 1.82 | 1.54 | 2.22 | 2.22 |
Net Debt/EBITDA |
2.31 | 1.74 | 1.45 | 1.46 | 2.03 | 2.24 | 2.38 | 0.97 | 0.71 | 3.55 |
Debt/Assets |
46.02% | 44.51% | 45.89% | 48.29% | 50.94% | 38.64% | 37.12% | 34.16% | 27.30% | 36.90% |
Debt/Equity |
1.22 | 1.18 | 1.29 | 1.45 | 1.57 | 0.84 | 0.77 | 0.69 | 0.49 | 0.82 |
Asset Turnover |
0.48 | 0.52 | 0.56 | 0.60 | 0.54 | 0.43 | 0.43 | 0.41 | 0.38 | 0.37 |
Operating CF/Net income |
1.40 | 1.11 | 1.26 | 1.40 | 1.64 | 47.73 | 9.77 | 1.98 | 1.10 | 11.52 |
Capex/Depreciation |
(0.64) | (0.94) | (0.91) | (0.98) | (0.74) | (0.26) | (0.30) | (0.33) | (0.28) | (0.20) |
| 21.01% | 28.16% | 34.14% | 38.41% | 23.50% | 0.55% | 2.39% | 18.24% | 17.95% | 1.76% | |
| 7.93% | 10.30% | 11.75% | 12.64% | 9.19% | 0.26% | 1.17% | 9.69% | 9.05% | 0.78% | |
ROIC |
10.02% | 12.75% | 14.72% | 15.70% | 11.08% | 1.80% | 2.50% | 11.10% | 7.94% | (0.51%) |
Return on Tangible Assets |
28.72% | 33.58% | 39.53% | 41.17% | 34.58% | 1.13% | 6.19% | 51.64% | 39.41% | 3.76% |
Average Days of Receivables |
31.39 | 29.86 | 24.58 | 26.54 | 30.45 | 32.42 | 27.43 | 30.73 | 34.66 | 39.70 |
Research and Development Expense of Revenue |
19.24% | 18.61% | 18.21% | 16.27% | 17.50% | 20.03% | 18.51% | 18.07% | 16.79% | 16.42% |
Selling, General and Administrative Expense of Revenue |
9.81% | 9.23% | 8.73% | 8.07% | 8.64% | 10.21% | 10.41% | 10.56% | 11.78% | 12.01% |
Intangible Assets out of Total Assets |
0.45 | 0.44 | 0.45 | 0.48 | 0.56 | 0.62 | 0.68 | 0.62 | 0.61 | 0.65 |
Share Based Compensation of Revenue |
3.77% | 3.65% | 3.10% | 2.76% | 3.19% | 4.46% | 3.90% | 3.34% | 3.04% | 3.56% |
Graham Net Nets |
(0.15) | (0.15) | (0.14) | (0.21) | (0.14) | (0.14) | (0.20) | (0.24) | (0.11) | (0.25) |
Graham Number |
86.23 | 89.26 | 90.29 | 84.12 | 62.54 | 11.19 | 26.03 | 71.43 | 76.73 | 21.83 |
Earnings Yield |
3.68% | 4.73% | 4.90% | 6.86% | 3.05% | 0.11% | 0.69% | 9.43% | 5.55% | 0.66% |
Free Cash Flow Yield |
4.17% | 3.60% | 4.39% | 6.58% | 3.48% | 4.41% | 4.93% | 15.54% | 4.58% | 5.61% |
Revenue per Share |
48.55 | 49.43 | 51.38 | 50.42 | 40.87 | 30.78 | 31.47 | 28.88 | 27.33 | 28.06 |
Operating CF per Share |
11.16 | 10.90 | 13.60 | 14.87 | 11.37 | 8.87 | 8.41 | 13.41 | 7.23 | 6.80 |
Capex per Share |
(2.12) | (3.42) | (3.89) | (4.68) | (3.44) | (1.85) | (2.14) | (2.03) | (1.82) | (1.32) |
Free Cash Flow per Share |
9.04 | 7.48 | 9.71 | 10.20 | 7.93 | 7.02 | 6.27 | 11.38 | 5.41 | 5.48 |
Cash per Share |
12.93 | 12.90 | 16.53 | 14.68 | 10.45 | 8.13 | 3.70 | 8.56 | 10.47 | 5.60 |
Shareholders Equity per Share |
39.79 | 35.98 | 33.45 | 29.56 | 25.01 | 32.71 | 34.23 | 32.81 | 39.94 | 32.96 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
39.79 | 35.98 | 33.45 | 29.56 | 25.01 | 32.71 | 34.23 | 32.81 | 39.94 | 32.96 |
Free Cash Flow |
2,285.00 | 1,910.00 | 2,508.00 | 2,670.00 | 2,146.00 | 1,964.00 | 1,768.00 | 3,709.00 | 1,831.00 | 1,856.00 |
Working Capital |
4,059.00 | 4,207.00 | 3,753.00 | 3,665.00 | 2,776.00 | 2,307.00 | 1,476.00 | 1,840.00 | 3,326.00 | 2,965.00 |
Capital Expenditures |
(535.00) | (872.00) | (1,005.00) | (1,225.00) | (931.00) | (518.00) | (605.00) | (660.00) | (616.00) | (447.00) |
Net Current Asset Value |
(8,564.00) | (7,897.00) | (7,845.00) | (8,561.00) | (8,866.00) | (6,372.00) | (7,094.00) | (5,615.00) | (4,478.00) | (8,344.00) |
EV/EBIT |
20.94 | 17.74 | 17.50 | 12.64 | 26.89 | 119.33 | 65.96 | 10.49 | 20.44 | 0.00 |
Capex to Sales |
0.04 | 0.07 | 0.08 | 0.09 | 0.08 | 0.06 | 0.07 | 0.07 | 0.07 | 0.05 |
Price to Operating Income |
18.00 | 15.52 | 15.61 | 10.69 | 23.87 | 106.42 | 56.00 | 8.81 | 19.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.28 | 0.28 | 0.33 | 0.40 | 0.48 | 0.87 | 0.84 | 0.82 | 0.95 | 0.94 |
Cash ROIC |
8.94% | 8.19% | 10.41% | 11.71% | 10.61% | 10.29% | 9.75% | 17.80% | 7.75% | 8.35% |
Accounts Receivable Turnover |
11.76 | 13.10 | 14.32 | 14.03 | 13.11 | 12.03 | 12.17 | 11.26 | 9.68 | 9.13 |
Accounts Payable Turnover |
5.51 | 5.04 | 4.87 | 4.67 | 4.45 | 4.52 | 4.38 | 4.25 | 4.38 | 5.46 |
Inventory Turnover |
2.25 | 2.45 | 2.92 | 3.83 | 4.50 | 3.94 | 3.45 | 3.62 | 3.95 | 3.63 |
Average Days of Payables |
65.53 | 67.55 | 74.24 | 76.04 | 91.47 | 82.64 | 80.90 | 80.03 | 90.21 | 65.42 |
Days of Inventory on Hand |
169.39 | 156.50 | 136.10 | 114.35 | 86.87 | 85.89 | 102.16 | 102.47 | 97.29 | 74.83 |
Average Receivables |
1,043.50 | 963.00 | 927.00 | 941.50 | 844.00 | 716.00 | 729.50 | 835.50 | 956.00 | 1,040.00 |
Average Payables |
1,007.00 | 1,090.50 | 1,174.50 | 1,218.50 | 1,121.50 | 967.50 | 971.50 | 1,072.50 | 1,059.50 | 993.50 |
Average Inventory |
2,466.50 | 2,245.00 | 1,958.00 | 1,485.50 | 1,109.50 | 1,111.00 | 1,235.50 | 1,257.50 | 1,174.50 | 1,496.00 |
Average Assets |
25,472.50 | 24,369.00 | 23,794.50 | 22,050.00 | 20,355.50 | 19,931.50 | 20,773.00 | 22,789.50 | 24,473.50 | 25,626.00 |
Average Common Equity |
9,619.50 | 8,913.50 | 8,192.00 | 7,255.00 | 7,960.50 | 9,403.00 | 10,172.50 | 12,108.50 | 12,341.50 | 11,335.50 |
Columns are period end dates · fundamentals updated 2 Nov 2026