Tuesday 13 October 2026
Export NXPI’s income statement to Excel — free account
NXP Semiconductors N.V.
NXPI Technology Semiconductors
NXP Semiconductors N.V.’s revenue for fiscal 2025 (year ended December 2025) was $12.3 billion, down 2.74% from fiscal 2024. In the quarter to June 2026, revenue grew 19.5%, EPS grew 72.7%, free cash flow grew 14.4% and total debt fell 4.37%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; dividend growth for five consecutive years; insiders bought in the last twelve months.
224.72
0.49
−0.22%
Follow NXPI
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
151.93 | 18.01 | 10.60 | 144.61 | 935.35 | 32.77 | 14.57 | 20.42 | 21.12 | 27.17 |
Piotroski F-Score |
6 | 8 | 7 | 7 | 6 | 7 | 8 | 5 | 6 | 4 |
Altman Z-Score |
1.73 | 2.96 | 2.15 | 2.52 | 2.83 | 3.36 | 2.66 | 3.33 | 3.18 | 2.95 |
P/S ratio |
3.48 | 4.32 | 2.54 | 4.04 | 5.17 | 5.57 | 3.07 | 4.30 | 4.21 | 4.47 |
P/FCF ratio |
17.81 | 21.82 | 6.44 | 20.30 | 22.65 | 28.73 | 15.21 | 22.79 | 27.77 | 24.01 |
Altman Z″-Score (non-manufacturers) |
1.08 | 2.53 | 2.15 | 1.21 | 1.09 | 1.37 | 2.10 | 2.23 | 2.47 | 2.25 |
Beneish M-Score |
(2.74) | (2.68) | (3.11) | (3.09) | (2.92) | (2.64) | (2.67) | (2.67) | (2.32) | (2.57) |
P/Operating CF |
44.85 | 54.12 | 32.66 | 44.10 | 43.23 | 78.54 | 37.74 | 50.26 | 135.66 | 61.56 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 69 |
P/B ratio |
2.96 | 2.95 | 2.23 | 3.72 | 4.86 | 9.11 | 5.25 | 6.61 | 5.78 | 5.45 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
4.25 | 4.64 | 3.02 | 4.76 | 5.79 | 6.28 | 3.63 | 4.82 | 4.80 | 5.20 |
EV/EBITDA |
19.63 | 10.05 | 6.05 | 15.73 | 20.73 | 18.06 | 9.51 | 13.44 | 13.96 | 16.45 |
EV/Operating CF |
17.52 | 17.56 | 6.51 | 17.82 | 20.10 | 22.57 | 12.32 | 18.23 | 21.79 | 22.63 |
EV/FCF |
21.74 | 23.46 | 7.67 | 23.91 | 25.40 | 32.36 | 17.97 | 25.54 | 31.73 | 27.92 |
Quick Ratio |
1.20 | 1.63 | 1.06 | 0.96 | 1.51 | 1.53 | 1.47 | 1.26 | 1.40 | 1.11 |
Current Ratio |
2.22 | 2.22 | 1.54 | 1.82 | 2.14 | 2.13 | 2.12 | 1.91 | 2.36 | 2.05 |
Net Debt/EBITDA |
3.55 | 0.71 | 0.97 | 2.38 | 2.24 | 2.03 | 1.46 | 1.45 | 1.74 | 2.31 |
Debt/Assets |
36.90% | 27.30% | 34.16% | 37.12% | 38.64% | 50.94% | 48.29% | 45.89% | 44.51% | 46.02% |
Debt/Equity |
0.82 | 0.49 | 0.69 | 0.77 | 0.84 | 1.57 | 1.45 | 1.29 | 1.18 | 1.22 |
Asset Turnover |
0.37 | 0.38 | 0.41 | 0.43 | 0.43 | 0.54 | 0.60 | 0.56 | 0.52 | 0.48 |
Operating CF/Net income |
11.52 | 1.10 | 1.98 | 9.77 | 47.73 | 1.64 | 1.40 | 1.26 | 1.11 | 1.40 |
Capex/Depreciation |
(0.20) | (0.28) | (0.33) | (0.30) | (0.26) | (0.74) | (0.98) | (0.91) | (0.94) | (0.64) |
| 1.76% | 17.95% | 18.24% | 2.39% | 0.55% | 23.50% | 38.41% | 34.14% | 28.16% | 21.01% | |
| 0.78% | 9.05% | 9.69% | 1.17% | 0.26% | 9.19% | 12.64% | 11.75% | 10.30% | 7.93% | |
ROIC |
(0.51%) | 7.94% | 11.10% | 2.50% | 1.80% | 11.08% | 15.70% | 14.72% | 12.75% | 10.02% |
Return on Tangible Assets |
3.76% | 39.41% | 51.64% | 6.19% | 1.13% | 34.58% | 41.17% | 39.53% | 33.58% | 28.72% |
Average Days of Receivables |
39.70 | 34.66 | 30.73 | 27.43 | 32.42 | 30.45 | 26.54 | 24.58 | 29.86 | 31.39 |
Research and Development Expense of Revenue |
16.42% | 16.79% | 18.07% | 18.51% | 20.03% | 17.50% | 16.27% | 18.21% | 18.61% | 19.24% |
Selling, General and Administrative Expense of Revenue |
12.01% | 11.78% | 10.56% | 10.41% | 10.21% | 8.64% | 8.07% | 8.73% | 9.23% | 9.81% |
Intangible Assets out of Total Assets |
0.65 | 0.61 | 0.62 | 0.68 | 0.62 | 0.56 | 0.48 | 0.45 | 0.44 | 0.45 |
Share Based Compensation of Revenue |
3.56% | 3.04% | 3.34% | 3.90% | 4.46% | 3.19% | 2.76% | 3.10% | 3.65% | 3.77% |
Graham Net Nets |
(0.25) | (0.11) | (0.24) | (0.20) | (0.14) | (0.14) | (0.21) | (0.14) | (0.15) | (0.16) |
Graham Number |
21.83 | 76.73 | 71.43 | 26.03 | 11.19 | 62.54 | 84.12 | 90.29 | 89.26 | 84.58 |
Earnings Yield |
0.66% | 5.55% | 9.43% | 0.69% | 0.11% | 3.05% | 6.86% | 4.90% | 4.73% | 3.68% |
Free Cash Flow Yield |
5.61% | 4.58% | 15.54% | 4.93% | 4.41% | 3.48% | 6.58% | 4.39% | 3.60% | 4.17% |
Revenue per Share |
28.06 | 27.33 | 28.88 | 31.47 | 30.78 | 40.87 | 50.42 | 51.38 | 49.43 | 48.55 |
Operating CF per Share |
6.80 | 7.23 | 13.41 | 8.41 | 8.87 | 11.37 | 14.87 | 13.60 | 10.90 | 11.16 |
Capex per Share |
(1.32) | (1.82) | (2.03) | (2.14) | (1.85) | (3.44) | (4.68) | (3.89) | (3.42) | (2.12) |
Free Cash Flow per Share |
5.48 | 5.41 | 11.38 | 6.27 | 7.02 | 7.93 | 10.20 | 9.71 | 7.48 | 9.04 |
Cash per Share |
5.60 | 10.47 | 8.56 | 3.70 | 8.13 | 10.45 | 14.68 | 16.53 | 12.90 | 12.93 |
Shareholders Equity per Share |
32.96 | 39.94 | 32.81 | 34.23 | 32.71 | 25.01 | 29.56 | 33.45 | 35.98 | 39.79 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
32.96 | 39.94 | 32.81 | 34.23 | 32.71 | 25.01 | 29.56 | 33.45 | 35.98 | 39.79 |
Free Cash Flow |
1,856.00 | 1,831.00 | 3,709.00 | 1,768.00 | 1,964.00 | 2,146.00 | 2,670.00 | 2,508.00 | 1,910.00 | 2,285.00 |
Working Capital |
2,965.00 | 3,326.00 | 1,840.00 | 1,476.00 | 2,307.00 | 2,776.00 | 3,665.00 | 3,753.00 | 4,207.00 | 4,059.00 |
Capital Expenditures |
(447.00) | (616.00) | (660.00) | (605.00) | (518.00) | (931.00) | (1,225.00) | (1,005.00) | (872.00) | (535.00) |
Net Current Asset Value |
(8,344.00) | (4,478.00) | (5,615.00) | (7,094.00) | (6,372.00) | (8,866.00) | (8,561.00) | (7,845.00) | (7,897.00) | (8,564.00) |
EV/EBIT |
0.00 | 20.44 | 10.49 | 65.96 | 119.33 | 26.89 | 12.64 | 17.50 | 17.74 | 20.94 |
Capex to Sales |
0.05 | 0.07 | 0.07 | 0.07 | 0.06 | 0.08 | 0.09 | 0.08 | 0.07 | 0.04 |
Price to Operating Income |
0.00 | 19.00 | 8.81 | 56.00 | 106.42 | 23.87 | 10.69 | 15.61 | 15.52 | 18.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.94 | 0.95 | 0.82 | 0.84 | 0.87 | 0.48 | 0.40 | 0.33 | 0.28 | 0.28 |
Cash ROIC |
8.35% | 7.75% | 17.80% | 9.75% | 10.29% | 10.61% | 11.71% | 10.41% | 8.19% | 8.94% |
Accounts Receivable Turnover |
9.13 | 9.68 | 11.26 | 12.17 | 12.03 | 13.11 | 14.03 | 14.32 | 13.10 | 11.76 |
Accounts Payable Turnover |
5.46 | 4.38 | 4.25 | 4.38 | 4.52 | 4.45 | 4.67 | 4.87 | 5.04 | 5.51 |
Inventory Turnover |
3.63 | 3.95 | 3.62 | 3.45 | 3.94 | 4.50 | 3.83 | 2.92 | 2.45 | 2.25 |
Average Days of Payables |
65.42 | 90.21 | 80.03 | 80.90 | 82.64 | 91.47 | 76.04 | 74.24 | 67.55 | 65.53 |
Days of Inventory on Hand |
74.83 | 97.29 | 102.47 | 102.16 | 85.89 | 86.87 | 114.35 | 136.10 | 156.50 | 169.39 |
Average Receivables |
1,040.00 | 956.00 | 835.50 | 729.50 | 716.00 | 844.00 | 941.50 | 927.00 | 963.00 | 1,043.50 |
Average Payables |
993.50 | 1,059.50 | 1,072.50 | 971.50 | 967.50 | 1,121.50 | 1,218.50 | 1,174.50 | 1,090.50 | 1,007.00 |
Average Inventory |
1,496.00 | 1,174.50 | 1,257.50 | 1,235.50 | 1,111.00 | 1,109.50 | 1,485.50 | 1,958.00 | 2,245.00 | 2,466.50 |
Average Assets |
25,626.00 | 24,473.50 | 22,789.50 | 20,773.00 | 19,931.50 | 20,355.50 | 22,050.00 | 23,794.50 | 24,369.00 | 25,472.50 |
Average Common Equity |
11,335.50 | 12,341.50 | 12,108.50 | 10,172.50 | 9,403.00 | 7,960.50 | 7,255.00 | 8,192.00 | 8,913.50 | 9,619.50 |
Columns are period end dates