stockrow
Friday 6 November 2026
Export NVR’s income statement to Excel — free account
NVR, Inc.
NVR Consumer Cyclical Residential Construction
NVR, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $10.3 billion, down 1.91% from fiscal 2024.
- Revenue
- −7.94%
- EPS
- −21.6%
- Free cash flow
- −52.7%
- Total debt
- −0.22%
Quarter to September 2026, against a year earlier
6,310.00
104.18
−1.62%
Follow NVR
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
14.86 | 24.53 | 11.09 | 15.79 | 16.73 | 17.07 | 8.73 | 14.18 | 15.11 | 15.76 |
Piotroski F-Score |
6 | 8 | 7 | 5 | 5 | 8 | 8 | 5 | 6 | 5 |
P/S ratio |
1.09 | 2.09 | 1.24 | 1.88 | 2.00 | 2.36 | 1.43 | 2.37 | 2.42 | 2.05 |
Altman Z-Score |
9.53 | 12.35 | 11.02 | 12.18 | 8.32 | 10.20 | 11.16 | 12.17 | 13.90 | 13.81 |
P/FCF ratio |
17.08 | 23.92 | 12.56 | 16.40 | 16.55 | 17.27 | 8.14 | 15.29 | 18.87 | 19.27 |
Altman Z″-Score (non-manufacturers) |
12.92 | 13.66 | 14.57 | 14.39 | 12.21 | 13.22 | 15.71 | 15.16 | 16.40 | 17.26 |
Beneish M-Score |
(1.84) | (2.57) | (2.38) | (2.46) | (2.72) | (2.42) | (2.41) | (1.93) | (2.05) | (2.12) |
P/Operating CF |
21.85 | 56.14 | 38.25 | 38.83 | 43.54 | 81.35 | 18.45 | 45.52 | 39.93 | 48.10 |
P/B ratio |
4.87 | 8.21 | 4.89 | 5.92 | 4.85 | 7.05 | 4.30 | 5.17 | 6.04 | 5.47 |
Price to Tangible BV |
5.06 | 8.46 | 5.03 | 6.05 | 4.93 | 7.16 | 4.36 | 5.23 | 6.11 | 5.54 |
EV/Sales |
1.06 | 2.02 | 1.15 | 1.73 | 1.77 | 2.21 | 1.24 | 2.11 | 2.22 | 1.89 |
EV/EBITDA |
8.66 | 14.12 | 8.12 | 11.82 | 11.59 | 11.81 | 5.64 | 10.07 | 10.70 | 10.65 |
EV/Operating CF |
15.72 | 22.32 | 11.42 | 14.79 | 14.40 | 15.89 | 7.01 | 13.38 | 16.97 | 17.42 |
EV/FCF |
16.62 | 23.11 | 11.72 | 15.15 | 14.64 | 16.11 | 7.07 | 13.58 | 17.30 | 17.79 |
Quick Ratio |
1.27 | 1.67 | 1.95 | 2.56 | 3.89 | 3.59 | 3.50 | 3.90 | 3.69 | 3.71 |
Current Ratio |
3.02 | 3.62 | 3.96 | 4.62 | 5.91 | 5.95 | 5.64 | 6.10 | 6.18 | 6.21 |
Net Debt/EBITDA |
(0.24) | (0.49) | (0.58) | (0.97) | (1.51) | (0.85) | (0.85) | (1.27) | (0.97) | (0.88) |
Debt/Assets |
22.56% | 19.97% | 18.88% | 15.70% | 26.27% | 25.99% | 16.16% | 13.83% | 14.28% | 15.52% |
Debt/Equity |
0.46 | 0.37 | 0.33 | 0.26 | 0.49 | 0.51 | 0.26 | 0.21 | 0.22 | 0.24 |
Asset Turnover |
2.26 | 2.24 | 2.33 | 2.12 | 1.57 | 1.54 | 1.83 | 1.55 | 1.62 | 1.69 |
Operating CF/Net income |
0.92 | 1.06 | 0.91 | 0.99 | 1.03 | 1.00 | 1.08 | 0.94 | 0.82 | 0.84 |
Capex/Depreciation |
(0.96) | (0.86) | (0.91) | (1.00) | (0.69) | (0.87) | (1.02) | (1.33) | (1.42) | (0.96) |
Interest Coverage |
31.83 | 36.34 | 39.73 | 41.90 | 27.59 | 31.11 | 58.31 | 71.12 | 77.83 | 62.72 |
| 33.44% | 36.94% | 46.70% | 42.34% | 33.11% | 40.51% | 53.02% | 40.44% | 39.23% | 33.18% | |
| 16.50% | 19.08% | 25.90% | 25.19% | 18.80% | 21.30% | 30.02% | 25.96% | 25.91% | 21.90% | |
ROIC |
37.66% | 46.87% | 50.62% | 51.05% | 51.38% | 65.02% | 93.62% | 66.45% | 63.75% | 49.84% |
Return on Tangible Assets |
32.52% | 31.25% | 42.20% | 36.25% | 21.43% | 29.86% | 43.92% | 34.61% | 38.34% | 36.15% |
Average Days of Receivables |
1.19 | 1.16 | 0.95 | 0.90 | 0.89 | 0.76 | 0.72 | 1.11 | 1.13 | 1.16 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
7.61% | 7.31% | 7.16% | 7.14% | 6.76% | 6.29% | 5.94% | 7.14% | 6.64% | 6.77% |
Intangible Assets out of Total Assets |
0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Share Based Compensation of Revenue |
0.75% | 0.71% | 1.06% | 1.06% | 0.67% | 0.65% | 0.78% | 1.05% | 0.70% | 0.67% |
Graham Net Nets |
0.08 | 0.07 | 0.12 | 0.11 | 0.15 | 0.10 | 0.17 | 0.14 | 0.12 | 0.11 |
Graham Number |
920.25 | 1,180.00 | 1,569.35 | 1,867.88 | 2,147.20 | 2,555.30 | 3,552.24 | 3,860.98 | 4,061.06 | 3,724.90 |
Earnings Yield |
6.73% | 4.08% | 9.02% | 6.33% | 5.98% | 5.86% | 11.45% | 7.05% | 6.62% | 6.34% |
Free Cash Flow Yield |
5.85% | 4.18% | 7.96% | 6.10% | 6.04% | 5.79% | 12.28% | 6.54% | 5.30% | 5.19% |
Revenue per Share |
1,513.53 | 1,689.22 | 1,972.92 | 2,029.30 | 2,041.42 | 2,499.59 | 3,203.42 | 2,939.53 | 3,384.08 | 3,559.99 |
Operating CF per Share |
102.15 | 152.79 | 199.15 | 237.99 | 250.61 | 346.94 | 569.11 | 462.63 | 441.95 | 386.66 |
Capex per Share |
(5.55) | (5.20) | (5.07) | (5.72) | (4.10) | (4.72) | (5.39) | (6.95) | (8.41) | (8.14) |
Free Cash Flow per Share |
96.60 | 147.58 | 194.08 | 232.27 | 246.52 | 342.22 | 563.73 | 455.68 | 433.54 | 378.53 |
Cash per Share |
199.32 | 278.86 | 327.80 | 453.90 | 882.79 | 820.69 | 879.82 | 1,061.77 | 971.02 | 871.89 |
Shareholders Equity per Share |
339.08 | 430.08 | 498.09 | 643.02 | 840.49 | 838.42 | 1,067.21 | 1,347.97 | 1,353.72 | 1,332.71 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
339.08 | 430.08 | 498.09 | 643.02 | 840.49 | 838.42 | 1,067.21 | 1,347.97 | 1,353.72 | 1,332.71 |
Free Cash Flow |
371.62 | 550.93 | 704.72 | 845.71 | 910.15 | 1,225.50 | 1,852.41 | 1,475.49 | 1,348.29 | 1,097.73 |
Working Capital |
1,257.01 | 1,670.51 | 1,840.56 | 2,365.21 | 4,143.40 | 4,081.01 | 3,867.55 | 4,528.86 | 4,283.70 | 3,594.82 |
Capital Expenditures |
(21.37) | (19.42) | (18.41) | (20.83) | (15.12) | (16.90) | (17.70) | (22.50) | (26.17) | (23.59) |
Net Current Asset Value |
538.32 | 923.42 | 1,104.63 | 1,549.64 | 2,312.59 | 2,072.73 | 2,546.07 | 3,180.12 | 2,940.29 | 2,292.72 |
EV/EBIT |
8.94 | 14.49 | 8.29 | 12.05 | 11.81 | 11.95 | 5.69 | 10.16 | 10.79 | 10.80 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
9.29 | 15.13 | 8.99 | 13.19 | 13.46 | 12.87 | 6.58 | 11.54 | 11.87 | 11.81 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.44 | 0.46 | 0.41 | 0.36 | 0.35 | 0.32 | 0.28 | 0.24 | 0.18 | 0.22 |
Cash ROIC |
13.93% | 16.99% | 19.59% | 18.42% | 11.55% | 16.43% | 25.33% | 16.93% | 16.56% | 15.03% |
Accounts Receivable Turnover |
382.82 | 323.68 | 370.53 | 400.26 | 412.11 | 485.80 | 534.42 | 381.94 | 341.58 | 315.89 |
Accounts Payable Turnover |
17.33 | 17.26 | 19.51 | 19.65 | 16.74 | 17.11 | 19.56 | 16.20 | 18.23 | 22.75 |
Inventory Turnover |
4.49 | 4.27 | 4.56 | 4.50 | 3.89 | 3.70 | 4.10 | 3.77 | 3.92 | 4.21 |
Average Days of Payables |
21.99 | 21.56 | 18.50 | 19.15 | 24.75 | 20.94 | 18.84 | 24.60 | 17.96 | 14.36 |
Days of Inventory on Hand |
84.67 | 91.15 | 80.35 | 84.06 | 105.07 | 105.10 | 85.19 | 100.95 | 95.72 | 79.10 |
Average Receivables |
15.21 | 19.48 | 19.33 | 18.46 | 18.29 | 18.43 | 19.70 | 24.92 | 30.81 | 32.68 |
Average Payables |
271.67 | 289.20 | 291.69 | 297.77 | 354.78 | 395.27 | 391.68 | 435.33 | 430.73 | 349.59 |
Average Inventory |
1,049.31 | 1,169.15 | 1,249.65 | 1,300.20 | 1,528.19 | 1,828.22 | 1,867.82 | 1,869.21 | 2,004.43 | 1,891.13 |
Average Assets |
2,577.83 | 2,816.61 | 3,077.61 | 3,487.87 | 4,793.48 | 5,805.81 | 5,747.72 | 6,131.37 | 6,491.37 | 6,118.96 |
Average Common Equity |
1,271.80 | 1,454.97 | 1,707.03 | 2,074.90 | 2,722.16 | 3,052.73 | 3,254.61 | 3,935.79 | 4,287.40 | 4,037.47 |
Columns are period end dates · fundamentals updated 4 Nov 2026