North European Oil Royality Trust

NRT Energy Oil & Gas E&P

In the quarter to July 2026, revenue was flat and EPS grew 3.85%, each against the same quarter a year earlier. Operating cash flow growth for five consecutive years.

8.53 0.10 +1.19%
Market cap
$77.5M
P/E
8.4×
Fwd P/E
—
Dividend yield
11.8%
F-score
n/a
Altman Z
21.08
Beneish M
n/a
Dividend safety
n/a

North European Oil Royality Trust (NRT) Beneish M-score

Alert me on Beneish M-score

North European Oil Royality Trust's Beneish M-score for fiscal 2025 cannot be worked out: days’ sales in receivables index and total accruals to total assets cannot be worked out.

Beneish M-score, annual

No history to chart for NRT yet.

Annual newest first

Period Beneish M-score Change (points)

How fiscal 2025’s score is made up

Component This year Year before Result Points
Days’ sales in receivables index — — n/a —
Gross margin index 1.00 — 0.53
Asset quality index Asset quality not computable — index set to 1 1.00 — Set to 1 0.40
Sales growth index 1.50 — 1.33
Depreciation index Depreciation not reported — index set to 1 1.00 — Set to 1 0.12
SG&A index SG&A not reported — index set to 1 1.00 — Set to 1 −0.17
Total accruals to total assets — — n/a —
Leverage index 5.26 — −1.72
Beneish M-score n/a — days’ sales in receivables index and total accruals to total assets cannot be worked out —

How the Beneish M-score works

M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.

below −2.22Low — no pattern the model associates with manipulation
−2.22 to −1.78Elevated
above −1.78Flagged by the model

−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.

When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.

Beneish M-score against peers

What Beneish M-score is

The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.

−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI

The full definition of Beneish M-score →

More on NRT