NET Power Inc.

NPWR Industrials Specialty Industrial Machinery

NET Power Inc.’s revenue for fiscal 2024 (year ended December 2024) was $250,000.00, up 42.9% from fiscal 2023. In the quarter to June 2026, EPS fell 152.8% and free cash flow grew 62.4%, each against the same quarter a year earlier.

1.00 0.10 −9.09%
Market cap
$247.4M
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
2/9
Altman Z
0.21
Beneish M
−2.14
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '17
Piotroski F-Score
— 2 — — — —
P/E ratio
— 0.00 0.00 0.00 — —
Altman Z-Score
— 0.21 0.21 (4.50) — —
P/S ratio
— 2,072.73 1,676.89 0.00 — —
Altman Z″-Score (non-manufacturers)
— 1.14 1.45 (8.83) — —
P/FCF ratio
— 0.00 0.00 0.00 — —
Beneish M-Score
— (2.14) 32.18 — — —
P/Operating CF
— (59.93) (226.49) (9.40) — —
P/B ratio
— 1.19 0.87 0.58 — —
Price to Tangible BV
— 0.00 0.00 0.59 — —
EV/Sales
— 719.49 110.57 0.00 — —
EV/EBITDA
— 0.00 0.00 0.00 — —
EV/Operating CF
— (8.53) (0.92) (1.95) — —
EV/FCF
— (2.66) (0.74) (1.95) — —
Quick Ratio
7.15 28.55 53.15 0.65 4.97 —
Current Ratio
7.24 28.65 53.31 0.89 6.40 —
Net Debt/EBITDA
1.56 5.09 3.60 0.14 3.69 —
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 —
Asset Turnover
0.00 0.00 0.00 0.00 0.00 —
Operating CF/Net income
0.21 0.64 0.63 0.30 0.14 —
Capex/Depreciation
(0.02) (0.86) (0.23) (0.01) — —
ROE
(134.64%) (6.83%) (18.18%) (430.43%) 0.00% —
ROA
(39.99%) (2.06%) (6.06%) (25.69%) (5.62%) —
ROIC
0.00% (76.50%) (96.09%) (52.78%) 0.00% —
Return on Tangible Assets
(175.84%) (7.61%) (10.64%) (79.81%) (349.18%) —
Average Days of Receivables
0.00 5,375.72 4,171.43 221.52 0.00 —
Research and Development Expense of Revenue
0.00% 25,541.20% 22,876.00% 3,265.17% — —
Selling, General and Administrative Expense of Revenue
0.00% 13,652.80% 32,494.29% 3,101.72% 0.00% —
Intangible Assets out of Total Assets
0.30 0.70 0.70 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 13,466.40% 12,980.00% 2,176.21% — —
Graham Net Nets
— (1.45) (1.54) (0.17) — —
Graham Number
— 0.00 0.00 0.00 — —
Earnings Yield
— (6.33%) (16.69%) (145.74%) — —
Free Cash Flow Yield
— (13.06%) (8.91%) (44.25%) — —
Revenue per Share
0.00 0.00 0.00 0.16 0.00 —
Operating CF per Share
(1.53) (0.43) (0.70) (4.49) (0.17) —
Capex per Share
(0.44) (0.95) (0.17) (0.03) 0.00 —
Free Cash Flow per Share
(1.97) (1.38) (0.87) (4.52) (0.17) —
Cash per Share
4.29 6.92 9.13 1.39 0.32 —
Shareholders Equity per Share
2.59 8.93 11.25 17.39 (4.88) —
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 —
Book value per Share
2.59 8.93 11.25 17.39 (4.88) —
Free Cash Flow
(155.22) (101.50) (60.65) (16.74) (1.33) —
Working Capital
296.30 495.12 628.78 (0.96) 2.81 —
Capital Expenditures
(34.44) (69.85) (11.65) (0.11) — —
Net Current Asset Value
(52.03) (1,125.48) (1,045.24) (6.24) (383.99) —
EV/EBIT
— 0.00 0.00 0.00 — —
Capex to Sales
0.00 279.42 66.56 0.20 — —
Price to Operating Income
— 0.00 0.00 0.00 — —
Other line items
Depreciation/Fixed assets
48.07 0.54 0.52 0.19 — —
Cash ROIC
(28.65%) (8.73%) (4.27%) (24.07%) 3.66% —
Accounts Receivable Turnover
0.00 0.09 0.15 3.22 — —
Accounts Payable Turnover
0.00 0.02 0.01 0.76 — —
Inventory Turnover
— 0.00 0.00 0.00 — —
Average Days of Payables
0.00 36,405.81 75,068.33 765.84 0.00 —
Days of Inventory on Hand
— 0.00 0.00 0.00 — —
Average Receivables
2.53 2.84 1.18 0.18 — —
Average Payables
2.26 1.85 0.60 0.36 — —
Average Assets
1,446.91 2,382.58 1,274.59 213.25 174.18 —
Average Common Equity
429.75 720.31 424.71 12.73 — —

Fold the line items

Columns are period end dates