Saturday 17 October 2026
Export NPWR’s income statement to Excel — free account
NET Power Inc.
NPWR Industrials Specialty Industrial Machinery
NET Power Inc.’s revenue for fiscal 2024 (year ended December 2024) was $250,000.00, up 42.9% from fiscal 2023. In the quarter to June 2026, EPS fell 152.8% and free cash flow grew 62.4%, each against the same quarter a year earlier.
1.00
0.10
−9.09%
Follow NPWR
| Dec '17 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | 2 | — |
P/E ratio |
— | — | 0.00 | 0.00 | 0.00 | — |
Altman Z-Score |
— | — | (4.50) | 0.21 | 0.21 | — |
P/S ratio |
— | — | 0.00 | 1,676.89 | 2,072.73 | — |
Altman Z″-Score (non-manufacturers) |
— | — | (8.83) | 1.45 | 1.14 | — |
P/FCF ratio |
— | — | 0.00 | 0.00 | 0.00 | — |
Beneish M-Score |
— | — | — | 32.18 | (2.14) | — |
P/Operating CF |
— | — | (9.40) | (226.49) | (59.93) | — |
P/B ratio |
— | — | 0.58 | 0.87 | 1.19 | — |
Price to Tangible BV |
— | — | 0.59 | 0.00 | 0.00 | — |
EV/Sales |
— | — | 0.00 | 110.57 | 719.49 | — |
EV/EBITDA |
— | — | 0.00 | 0.00 | 0.00 | — |
EV/Operating CF |
— | — | (1.95) | (0.92) | (8.53) | — |
EV/FCF |
— | — | (1.95) | (0.74) | (2.66) | — |
Quick Ratio |
— | 4.97 | 0.65 | 53.15 | 28.55 | 7.15 |
Current Ratio |
— | 6.40 | 0.89 | 53.31 | 28.65 | 7.24 |
Net Debt/EBITDA |
— | 3.69 | 0.14 | 3.60 | 5.09 | 1.56 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating CF/Net income |
— | 0.14 | 0.30 | 0.63 | 0.64 | 0.21 |
Capex/Depreciation |
— | — | (0.01) | (0.23) | (0.86) | (0.02) |
| — | 0.00% | (430.43%) | (18.18%) | (6.83%) | (134.64%) | |
| — | (5.62%) | (25.69%) | (6.06%) | (2.06%) | (39.99%) | |
ROIC |
— | 0.00% | (52.78%) | (96.09%) | (76.50%) | 0.00% |
Return on Tangible Assets |
— | (349.18%) | (79.81%) | (10.64%) | (7.61%) | (175.84%) |
Average Days of Receivables |
— | 0.00 | 221.52 | 4,171.43 | 5,375.72 | 0.00 |
Research and Development Expense of Revenue |
— | — | 3,265.17% | 22,876.00% | 25,541.20% | 0.00% |
Selling, General and Administrative Expense of Revenue |
— | 0.00% | 3,101.72% | 32,494.29% | 13,652.80% | 0.00% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.70 | 0.70 | 0.30 |
Share Based Compensation of Revenue |
— | — | 2,176.21% | 12,980.00% | 13,466.40% | 0.00% |
Graham Net Nets |
— | — | (0.17) | (1.54) | (1.45) | — |
Graham Number |
— | — | 0.00 | 0.00 | 0.00 | — |
Earnings Yield |
— | — | (145.74%) | (16.69%) | (6.33%) | — |
Free Cash Flow Yield |
— | — | (44.25%) | (8.91%) | (13.06%) | — |
Revenue per Share |
— | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 |
Operating CF per Share |
— | (0.17) | (4.49) | (0.70) | (0.43) | (1.53) |
Capex per Share |
— | 0.00 | (0.03) | (0.17) | (0.95) | (0.44) |
Free Cash Flow per Share |
— | (0.17) | (4.52) | (0.87) | (1.38) | (1.97) |
Cash per Share |
— | 0.32 | 1.39 | 9.13 | 6.92 | 4.29 |
Shareholders Equity per Share |
— | (4.88) | 17.39 | 11.25 | 8.93 | 2.59 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | (4.88) | 17.39 | 11.25 | 8.93 | 2.59 |
Free Cash Flow |
— | (1.33) | (16.74) | (60.65) | (101.50) | (155.22) |
Working Capital |
— | 2.81 | (0.96) | 628.78 | 495.12 | 296.30 |
Capital Expenditures |
— | — | (0.11) | (11.65) | (69.85) | (34.44) |
Net Current Asset Value |
— | (383.99) | (6.24) | (1,045.24) | (1,125.48) | (52.03) |
EV/EBIT |
— | — | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
— | — | 0.20 | 66.56 | 279.42 | 0.00 |
Price to Operating Income |
— | — | 0.00 | 0.00 | 0.00 | — |
| Other line items | ||||||
Depreciation/Fixed assets |
— | — | 0.19 | 0.52 | 0.54 | 48.07 |
Cash ROIC |
— | 3.66% | (24.07%) | (4.27%) | (8.73%) | (28.65%) |
Accounts Receivable Turnover |
— | — | 3.22 | 0.15 | 0.09 | 0.00 |
Accounts Payable Turnover |
— | — | 0.76 | 0.01 | 0.02 | 0.00 |
Inventory Turnover |
— | — | 0.00 | 0.00 | 0.00 | — |
Average Days of Payables |
— | 0.00 | 765.84 | 75,068.33 | 36,405.81 | 0.00 |
Days of Inventory on Hand |
— | — | 0.00 | 0.00 | 0.00 | — |
Average Receivables |
— | — | 0.18 | 1.18 | 2.84 | 2.53 |
Average Payables |
— | — | 0.36 | 0.60 | 1.85 | 2.26 |
Average Assets |
— | 174.18 | 213.25 | 1,274.59 | 2,382.58 | 1,446.91 |
Average Common Equity |
— | — | 12.73 | 424.71 | 720.31 | 429.75 |
Columns are period end dates