Monday 2 November 2026
Export NOMD’s income statement to Excel — free account
Nomad Foods Limited
NOMD Consumer Defensive Packaged Foods
Nomad Foods Limited’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 2.29% from fiscal 2024.
- Revenue
- −0.76%
- EPS
- −2.38%
- Free cash flow
- +24.2%
- Total debt
- +14.3%
Quarter to June 2026, against a year earlier
12.32
0.29
+2.41%
Follow NOMD
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 7 | 5 | 7 | 5 | 7 | 6 | 7 | 5 |
P/E ratio |
45.00 | 19.05 | 14.41 | 24.86 | 19.11 | 21.16 | 11.73 | 14.03 | 11.11 | 12.26 |
P/S ratio |
0.85 | 1.33 | 1.14 | 1.65 | 1.72 | 1.47 | 0.99 | 0.89 | 0.81 | 0.55 |
Altman Z-Score |
0.73 | 1.08 | 1.01 | 1.36 | 1.47 | 1.28 | 1.35 | 1.33 | 1.36 | 1.20 |
Altman Z″-Score (non-manufacturers) |
0.74 | 0.88 | 1.03 | 1.78 | 1.25 | 1.16 | 1.77 | 1.75 | 1.87 | 1.76 |
P/FCF ratio |
6.85 | 17.27 | 8.89 | 14.67 | 11.02 | 17.31 | 13.38 | 7.97 | 7.19 | 6.75 |
Beneish M-Score |
— | (2.42) | (2.42) | (2.53) | (2.73) | (2.27) | (2.51) | (2.52) | (2.47) | (2.54) |
P/Operating CF |
17.01 | 38.11 | 11.71 | 27.17 | 33.68 | 26.31 | 13.79 | 15.07 | 11.22 | 10.99 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 52 |
P/B ratio |
0.86 | 1.41 | 1.21 | 1.50 | 2.03 | 1.66 | 1.12 | 1.05 | 0.94 | 0.66 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.43 | 1.94 | 1.80 | 2.09 | 2.25 | 2.22 | 1.59 | 1.46 | 1.37 | 1.19 |
EV/EBITDA |
14.54 | 13.28 | 11.87 | 13.80 | 13.24 | 13.94 | 10.10 | 10.20 | 8.81 | 8.32 |
EV/Operating CF |
9.75 | 19.55 | 12.17 | 15.39 | 12.37 | 18.85 | 15.43 | 10.31 | 9.79 | 10.94 |
EV/FCF |
11.48 | 25.05 | 13.98 | 18.58 | 14.43 | 26.16 | 21.54 | 13.01 | 12.24 | 14.74 |
Quick Ratio |
0.64 | 0.52 | 0.61 | 1.29 | 0.66 | 0.53 | 0.70 | 0.70 | 0.71 | 0.66 |
Current Ratio |
1.16 | 1.07 | 1.12 | 1.73 | 1.06 | 0.96 | 1.19 | 1.13 | 1.10 | 1.07 |
Net Debt/EBITDA |
5.87 | 4.13 | 4.32 | 2.90 | 3.13 | 4.71 | 3.83 | 3.95 | 3.63 | 4.51 |
Debt/Assets |
30.85% | 30.39% | 33.03% | 31.76% | 31.56% | 36.10% | 34.22% | 33.27% | 33.85% | 36.17% |
Debt/Equity |
0.76 | 0.75 | 0.86 | 0.73 | 0.83 | 0.97 | 0.83 | 0.82 | 0.82 | 0.92 |
Asset Turnover |
0.82 | 0.42 | 0.45 | 0.40 | 0.44 | 0.45 | 0.44 | 0.48 | 0.48 | 0.49 |
Operating CF/Net income |
7.75 | 1.42 | 1.88 | 2.05 | 2.03 | 1.69 | 1.22 | 2.24 | 1.92 | 2.42 |
Capex/Depreciation |
(0.83) | (1.00) | (0.90) | (0.69) | (0.87) | (1.11) | (0.89) | (0.87) | (0.83) | (0.72) |
Interest Coverage |
1.60 | 2.98 | 4.91 | 3.75 | 5.25 | 3.23 | 5.65 | 3.11 | 2.78 | 1.66 |
| 1.86% | 7.35% | 8.93% | 6.51% | 9.72% | 8.32% | 9.63% | 7.51% | 8.64% | 5.42% | |
| 1.55% | 2.96% | 3.51% | 2.67% | 3.96% | 3.13% | 3.77% | 3.06% | 3.53% | 2.19% | |
ROIC |
2.87% | 5.01% | 5.08% | 4.95% | 6.49% | 5.04% | 5.35% | 4.93% | 5.47% | 4.56% |
Return on Tangible Assets |
8.69% | 39.84% | 38.42% | 15.10% | 47.59% | 35.33% | 34.82% | 27.50% | 32.36% | 20.28% |
Average Days of Receivables |
25.69 | 27.44 | 29.21 | 32.46 | 26.84 | 32.85 | 33.13 | 36.46 | 43.77 | 45.36 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.74 | 0.75 | 0.74 | 0.67 | 0.73 | 0.74 | 0.72 | 0.71 | 0.71 | 0.72 |
Share Based Compensation of Revenue |
0.06% | 0.13% | 0.60% | 0.64% | 0.36% | 0.20% | 0.28% | 0.79% | 0.28% | 0.28% |
Graham Net Nets |
(1.18) | (0.77) | (0.94) | (0.50) | (0.57) | (0.77) | (0.89) | (0.98) | (1.01) | (1.62) |
Graham Number |
7.54 | 15.34 | 19.01 | 17.38 | 19.35 | 20.31 | 23.06 | 21.33 | 24.62 | 20.80 |
Earnings Yield |
2.22% | 5.25% | 6.94% | 4.02% | 5.23% | 4.73% | 8.52% | 7.13% | 9.00% | 8.15% |
Free Cash Flow Yield |
14.60% | 5.79% | 11.25% | 6.82% | 9.07% | 5.78% | 7.47% | 12.55% | 13.90% | 14.82% |
Revenue per Share |
11.62 | 12.56 | 14.61 | 13.56 | 14.81 | 17.32 | 17.77 | 19.32 | 20.77 | 22.89 |
Operating CF per Share |
1.70 | 1.24 | 2.16 | 1.84 | 2.69 | 2.04 | 1.84 | 2.73 | 2.92 | 2.50 |
Capex per Share |
(0.26) | (0.27) | (0.28) | (0.28) | (0.35) | (0.53) | (0.48) | (0.52) | (0.54) | (0.59) |
Free Cash Flow per Share |
1.45 | 0.97 | 1.88 | 1.56 | 2.35 | 1.51 | 1.36 | 2.21 | 2.38 | 1.90 |
Cash per Share |
2.07 | 1.42 | 2.29 | 4.99 | 2.49 | 1.82 | 2.36 | 2.63 | 2.82 | 2.49 |
Shareholders Equity per Share |
11.47 | 11.89 | 13.85 | 14.91 | 12.52 | 15.27 | 15.76 | 16.45 | 17.84 | 18.85 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
11.47 | 11.89 | 13.85 | 14.91 | 12.52 | 15.27 | 15.76 | 16.45 | 17.84 | 18.85 |
Free Cash Flow |
265.25 | 170.90 | 330.33 | 300.27 | 454.98 | 268.68 | 236.74 | 377.07 | 384.25 | 285.34 |
Working Capital |
133.57 | 53.35 | 114.32 | 668.86 | 58.26 | (43.89) | 183.85 | 148.38 | 119.68 | 89.27 |
Capital Expenditures |
(46.92) | (48.15) | (49.13) | (52.98) | (67.05) | (93.70) | (83.34) | (89.18) | (86.89) | (88.81) |
Net Current Asset Value |
(2,139.28) | (2,260.60) | (2,769.33) | (2,158.80) | (2,832.90) | (3,481.51) | (2,744.21) | (2,878.59) | (2,743.34) | (3,045.05) |
EV/EBIT |
19.92 | 15.59 | 13.81 | 17.13 | 15.74 | 16.85 | 12.48 | 13.05 | 11.01 | 11.12 |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Price to Operating Income |
11.89 | 10.75 | 8.78 | 13.53 | 12.02 | 11.15 | 7.76 | 7.99 | 6.47 | 5.09 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.17 | 0.14 | 0.13 | 0.16 | 0.16 | 0.13 | 0.16 | 0.17 | 0.16 | 0.18 |
Cash ROIC |
6.48% | 4.35% | 6.72% | 5.07% | 9.24% | 4.73% | 4.35% | 6.78% | 6.75% | 4.93% |
Accounts Receivable Turnover |
13.04 | 13.98 | 13.81 | 11.92 | 12.98 | 12.62 | 11.09 | 10.80 | 9.17 | 8.28 |
Accounts Payable Turnover |
3.27 | 2.89 | 2.95 | 2.88 | 3.02 | 2.83 | 2.89 | 3.02 | 2.73 | 2.78 |
Inventory Turnover |
4.12 | 4.34 | 4.78 | 4.75 | 5.31 | 5.02 | 4.63 | 4.90 | 4.91 | 5.12 |
Average Days of Payables |
127.17 | 128.42 | 137.32 | 117.87 | 134.56 | 135.63 | 119.48 | 128.55 | 138.69 | 131.31 |
Days of Inventory on Hand |
87.44 | 82.54 | 82.28 | 72.53 | 71.44 | 80.48 | 78.54 | 74.54 | 73.85 | 72.79 |
Average Receivables |
163.58 | 158.22 | 185.82 | 218.44 | 221.41 | 244.44 | 279.33 | 305.11 | 365.67 | 414.32 |
Average Payables |
459.04 | 531.40 | 607.39 | 631.64 | 663.30 | 778.54 | 775.69 | 782.91 | 865.16 | 898.26 |
Average Inventory |
364.32 | 353.27 | 375.69 | 383.24 | 377.01 | 438.91 | 483.69 | 482.37 | 480.44 | 488.12 |
Average Assets |
2,605.77 | 5,206.42 | 5,754.39 | 6,460.26 | 6,489.77 | 6,833.58 | 6,982.93 | 6,804.99 | 6,952.21 | 7,063.53 |
Average Common Equity |
2,165.15 | 2,099.65 | 2,262.90 | 2,647.65 | 2,646.07 | 2,574.30 | 2,732.92 | 2,775.55 | 2,843.15 | 2,852.99 |
Columns are period end dates