Saturday 17 October 2026
Export NOAH’s income statement to Excel — free account
Noah Holdings Ltd.
NOAH Financial Asset Management
Noah Holdings Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $373.3 million, up 4.75% from fiscal 2024. In the quarter to June 2026, revenue grew 3.97%, EPS grew 38.9% and free cash flow grew 214.3%, each against the same quarter a year earlier.
7.22
0.13
−1.77%
Follow NOAH
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
12.83 | 23.44 | 20.53 | 17.86 | 0.00 | 10.13 | 7.58 | 6.50 | 12.46 | 8.82 |
Piotroski F-Score |
4 | 4 | 4 | 5 | 3 | 6 | 4 | 6 | 5 | 7 |
P/S ratio |
3.43 | 6.16 | 5.30 | 4.44 | 5.85 | 3.06 | 2.39 | 19.87 | 2.31 | 1.88 |
P/FCF ratio |
3.65 | 8.21 | 6.83 | 4.66 | 31.15 | 2.32 | 0.00 | 7.00 | 2.74 | 4.08 |
P/Operating CF |
12.57 | 27.72 | 16.95 | 11.69 | 24.30 | 8.63 | 13.57 | 116.61 | 15.48 | 5.01 |
P/B ratio |
2.32 | 3.86 | 2.83 | 1.91 | 2.66 | 1.61 | 0.78 | 6.28 | 0.60 | 0.49 |
Price to Tangible BV |
2.32 | 3.86 | 2.83 | 1.91 | 2.66 | 1.61 | 0.78 | 6.28 | 0.60 | 0.49 |
EV/Sales |
2.35 | 5.79 | 4.54 | 3.14 | 4.49 | 2.39 | 1.07 | 18.34 | 0.61 | 0.21 |
EV/EBITDA |
8.84 | 21.05 | 16.14 | 11.65 | 11.80 | 8.55 | 2.93 | 55.02 | 2.51 | 0.70 |
EV/Operating CF |
2.17 | 6.37 | 4.84 | 2.89 | 14.72 | 1.26 | (1,064.40) | 6.24 | 0.62 | 0.36 |
EV/FCF |
2.50 | 7.71 | 5.85 | 3.30 | 23.90 | 1.81 | (1.31) | 6.46 | 0.73 | 0.45 |
Quick Ratio |
2.60 | 1.37 | 2.17 | 3.51 | 2.96 | 1.89 | 2.75 | 3.29 | 3.90 | 3.82 |
Current Ratio |
3.00 | 2.21 | 3.21 | 4.47 | 3.56 | 2.42 | 3.32 | 3.76 | 4.53 | 4.46 |
Net Debt/EBITDA |
(3.72) | (1.84) | (3.15) | (5.16) | (3.79) | (2.60) | (3.81) | (4.56) | (6.46) | (5.39) |
Debt/Assets |
9.56% | 7.51% | 1.81% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.15 | 0.11 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.49 | 0.47 | 0.44 | 0.38 | 0.36 | 0.43 | 0.26 | 0.27 | 0.21 | 0.23 |
Operating CF/Net income |
1.07 | 0.82 | 1.27 | 1.55 | (1.07) | 1.16 | 0.65 | 1.31 | 0.81 | 1.75 |
Capex/Depreciation |
(1.65) | (1.86) | (4.27) | (0.97) | (0.54) | (15.23) | (0.40) | (1.00) | (0.52) | (0.85) |
Interest Coverage |
34.59 | 32.21 | 92.36 | 2,119.76 | 2.54 | 1.14 | 0.92 | — | — | — |
| 20.00% | 19.08% | 14.83% | 11.74% | (10.17%) | 17.24% | 10.67% | 9.99% | 4.59% | 5.71% | |
| 12.44% | 12.63% | 10.91% | 9.26% | (8.02%) | 13.10% | 8.28% | 8.13% | 3.83% | 4.85% | |
ROIC |
41.35% | 16.58% | 18.31% | 20.35% | 36.63% | 16.14% | 14.30% | 14.60% | 8.07% | 9.80% |
Return on Tangible Assets |
18.93% | 30.32% | 21.02% | 15.01% | (14.70%) | 22.60% | 14.16% | 13.10% | 6.40% | 7.67% |
Average Days of Receivables |
117.38 | 55.84 | 33.43 | 23.63 | 47.97 | 68.70 | 58.64 | 55.83 | 66.45 | 58.75 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
73.90% | 69.92% | 68.59% | 66.00% | 62.12% | 69.63% | 65.35% | 67.33% | 73.64% | 67.62% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
3.15% | 3.31% | 3.43% | 2.80% | 1.81% | 1.65% | 1.36% | 0.35% | 3.71% | 2.53% |
Graham Net Nets |
0.29 | 0.12 | 0.19 | 0.32 | 0.24 | 0.21 | 0.54 | 0.07 | 0.79 | 0.94 |
Graham Number |
19.20 | 23.60 | 26.98 | 28.70 | 0.00 | 36.01 | 30.65 | 9.85 | 20.33 | 22.89 |
Earnings Yield |
7.79% | 4.27% | 4.87% | 5.60% | (3.95%) | 9.87% | 13.20% | 15.37% | 8.03% | 11.34% |
Free Cash Flow Yield |
27.38% | 12.18% | 14.64% | 21.45% | 3.21% | 43.16% | (34.34%) | 14.29% | 36.53% | 24.53% |
Revenue per Share |
6.43 | 7.68 | 8.17 | 7.97 | 8.17 | 10.03 | 6.58 | 0.67 | 5.08 | 5.35 |
Operating CF per Share |
1.76 | 1.71 | 2.56 | 3.03 | 1.97 | 3.56 | 1.34 | 0.27 | 0.76 | 2.00 |
Capex per Share |
(0.26) | (0.41) | (0.32) | (0.15) | (0.13) | (5.22) | (0.13) | (0.03) | (0.16) | (0.27) |
Free Cash Flow per Share |
1.50 | 1.29 | 2.24 | 2.87 | 1.84 | (1.66) | 1.21 | 0.24 | 0.60 | 1.73 |
Cash per Share |
8.40 | 5.62 | 7.84 | 11.90 | 12.67 | 8.17 | 10.06 | 1.16 | 9.97 | 10.31 |
Shareholders Equity per Share |
9.52 | 12.25 | 15.33 | 18.50 | 17.98 | 19.02 | 20.16 | 2.11 | 19.55 | 20.47 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
9.52 | 12.25 | 15.33 | 18.50 | 17.98 | 19.02 | 20.16 | 2.11 | 19.55 | 20.47 |
Free Cash Flow |
84.24 | 73.11 | 131.07 | 175.66 | 114.13 | (111.50) | 82.67 | 163.44 | 41.81 | 120.47 |
Working Capital |
454.68 | 340.10 | 510.95 | 750.69 | 739.02 | 507.45 | 639.71 | 736.05 | 691.22 | 705.46 |
Capital Expenditures |
(14.60) | (23.47) | (18.65) | (9.38) | (7.91) | (350.31) | (9.09) | (22.24) | (11.26) | (19.18) |
Net Current Asset Value |
359.78 | 314.93 | 474.90 | 689.99 | 702.06 | 434.47 | 582.77 | 684.41 | 645.08 | 658.16 |
EV/EBIT |
8.84 | 21.05 | 16.14 | 11.65 | 11.80 | 8.55 | 3.05 | 55.02 | 2.51 | 0.70 |
Capex to Sales |
0.04 | 0.05 | 0.04 | 0.02 | 0.02 | 0.52 | 0.02 | 0.05 | 0.03 | 0.05 |
Price to Operating Income |
12.93 | 22.42 | 18.83 | 16.46 | 15.38 | 10.96 | 6.80 | 59.62 | 9.46 | 6.31 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.25 | 0.27 | 0.09 | 0.23 | 0.38 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 |
Cash ROIC |
7.72% | 6.73% | 9.51% | 9.45% | 6.00% | (6.10%) | 4.00% | 7.18% | 2.02% | 5.61% |
Accounts Receivable Turnover |
5.35 | 4.75 | 8.68 | 12.93 | 10.33 | 6.97 | 4.52 | 6.48 | 5.25 | 5.97 |
Average Receivables |
67.65 | 91.44 | 55.15 | 37.68 | 49.06 | 96.69 | 99.51 | 71.60 | 67.93 | 62.47 |
Average Assets |
745.19 | 928.08 | 1,081.94 | 1,286.84 | 1,424.30 | 1,574.70 | 1,709.71 | 1,748.63 | 1,700.20 | 1,646.31 |
Average Common Equity |
463.63 | 614.45 | 795.50 | 1,014.67 | 1,123.24 | 1,196.45 | 1,327.52 | 1,423.07 | 1,420.22 | 1,399.64 |
Columns are period end dates