Saturday 17 October 2026
Export NNBR’s income statement to Excel — free account
NN, Inc.
NNBR Industrials Conglomerates
NN, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $422.2 million, down 9.06% from fiscal 2024. In the quarter to June 2026, revenue grew 19.3%, EPS grew 50.0%, free cash flow grew 466.9% and total debt rose 4.30%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
3.41
0.08
−2.29%
Follow NNBR
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
66.00 | 21.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
7 | 5 | 3 | 5 | 4 | 5 | 3 | 3 | 5 | 2 |
P/S ratio |
0.91 | 1.25 | 0.41 | 0.58 | 0.65 | 0.38 | 0.14 | 0.39 | 0.34 | 0.15 |
Altman Z-Score |
0.99 | 1.45 | 0.10 | 0.52 | 0.44 | 0.86 | 0.54 | 0.61 | 0.35 | (0.02) |
P/FCF ratio |
20.95 | 0.00 | 0.00 | 156.19 | 0.00 | 0.00 | 0.00 | 16.23 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
1.30 | 2.77 | 0.07 | 0.82 | 0.26 | 1.02 | 0.53 | (0.18) | (0.97) | (1.38) |
Beneish M-Score |
(2.97) | (1.82) | (3.24) | (2.98) | (3.62) | (2.76) | (2.68) | (3.30) | (3.11) | (2.90) |
P/Operating CF |
23.20 | (13.06) | 3.93 | 24.95 | (73.20) | 18.24 | 6.62 | 34.96 | 23.81 | (43.55) |
P/B ratio |
1.73 | 1.60 | 0.51 | 1.10 | 1.09 | 0.80 | 0.37 | 1.53 | 2.13 | 1.86 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 2.76 | 1.84 | 1.33 | 0.61 | 2.88 | 5.28 | 19.72 |
EV/Sales |
2.27 | 2.20 | 1.98 | 1.72 | 0.73 | 0.64 | 0.42 | 0.66 | 0.62 | 0.50 |
EV/EBITDA |
13.07 | 14.15 | 0.00 | 12.49 | 0.00 | 7.93 | 7.59 | 12.27 | 14.45 | 11.43 |
EV/Operating CF |
19.14 | (48.22) | 25.34 | 23.32 | 20.17 | 19.63 | 27.05 | 10.98 | 26.16 | 37.29 |
EV/FCF |
51.98 | (19.09) | (47.88) | 460.54 | (63.91) | (251.37) | (21.35) | 27.42 | (41.74) | (39.43) |
Quick Ratio |
0.72 | 3.47 | 1.06 | 0.77 | 1.37 | 1.51 | 1.26 | 1.22 | 1.10 | 0.94 |
Current Ratio |
2.01 | 4.40 | 2.04 | 2.17 | 2.08 | 2.65 | 2.43 | 2.24 | 2.00 | 1.83 |
Net Debt/EBITDA |
7.80 | 6.07 | (6.93) | 9.60 | (1.76) | 3.25 | 5.09 | 5.00 | 6.51 | 8.01 |
Debt/Assets |
58.79% | 54.79% | 56.15% | 50.35% | 13.43% | 26.61% | 27.96% | 30.00% | 32.53% | 36.20% |
Debt/Equity |
2.58 | 1.66 | 2.01 | 1.74 | 0.23 | 0.55 | 0.61 | 0.76 | 0.88 | 1.09 |
Asset Turnover |
0.43 | 0.44 | 0.35 | 0.32 | 0.39 | 0.79 | 0.89 | 0.93 | 0.96 | 0.94 |
Operating CF/Net income |
10.41 | (0.17) | (0.16) | (1.05) | (0.15) | (0.45) | (0.21) | (0.46) | (0.21) | (0.11) |
Capex/Depreciation |
(0.66) | (0.67) | (0.82) | (0.48) | (0.21) | (0.35) | (0.36) | (0.37) | (0.38) | (0.29) |
Interest Coverage |
0.55 | 0.61 | (17.24) | (1.35) | (6.22) | (0.71) | (1.40) | (1.03) | (1.25) | (0.85) |
| 2.14% | 40.79% | (58.09%) | (12.10%) | (33.12%) | (14.51%) | (18.03%) | (40.64%) | (54.10%) | (97.52%) | |
| 0.49% | 11.45% | (17.67%) | (3.07%) | (9.28%) | (5.76%) | (6.58%) | (11.97%) | (11.15%) | (11.79%) | |
ROIC |
1.97% | 1.86% | (9.80%) | (0.91%) | (18.58%) | (1.39%) | (3.37%) | (4.08%) | (5.77%) | (4.01%) |
Return on Tangible Assets |
1.79% | 25.83% | (51.34%) | (11.14%) | (29.97%) | (10.47%) | (11.91%) | (22.06%) | (21.97%) | (22.70%) |
Average Days of Receivables |
59.39 | 89.34 | 94.49 | 66.52 | 79.75 | 63.61 | 63.15 | 57.76 | 58.32 | 63.26 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
10.97% | 11.96% | 13.88% | 14.07% | 13.58% | 10.78% | 9.95% | 9.70% | 10.66% | 10.94% |
Intangible Assets out of Total Assets |
0.51 | 0.47 | 0.54 | 0.14 | 0.16 | 0.15 | 0.13 | 0.11 | 0.10 | 0.07 |
Share Based Compensation of Revenue |
0.67% | 0.76% | 0.46% | 0.23% | 0.14% | (0.64%) | 0.88% | 0.58% | 0.68% | 0.76% |
Graham Net Nets |
(1.43) | (0.66) | (3.70) | (2.04) | (0.18) | (0.58) | (1.50) | (0.66) | (0.76) | (2.06) |
Graham Number |
8.79 | 23.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
1.52% | 4.73% | (101.94%) | (11.68%) | (40.94%) | (19.51%) | (53.25%) | (33.09%) | (33.64%) | (83.59%) |
Free Cash Flow Yield |
4.77% | (9.17%) | (10.19%) | 0.64% | (1.77%) | (0.67%) | (14.21%) | 6.16% | (4.36%) | (8.48%) |
Revenue per Share |
21.65 | 22.59 | 16.55 | 11.65 | 10.13 | 10.85 | 11.16 | 10.47 | 9.54 | 8.54 |
Operating CF per Share |
2.57 | (1.03) | 1.29 | 1.17 | 0.37 | 0.35 | 0.17 | 0.63 | 0.23 | 0.11 |
Capex per Share |
(1.62) | (1.57) | (1.98) | (1.11) | (0.48) | (0.38) | (0.39) | (0.38) | (0.37) | (0.22) |
Free Cash Flow per Share |
0.95 | (2.60) | (0.68) | 0.06 | (0.12) | (0.03) | (0.22) | 0.25 | (0.14) | (0.11) |
Cash per Share |
0.23 | 8.18 | 0.57 | 0.43 | 1.14 | 0.65 | 0.29 | 0.47 | 0.37 | 0.23 |
Shareholders Equity per Share |
11.45 | 17.72 | 13.24 | 10.62 | 8.51 | 6.32 | 5.62 | 4.34 | 3.45 | 2.96 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
11.45 | 17.72 | 13.24 | 10.62 | 8.51 | 6.32 | 5.62 | 4.34 | 3.45 | 2.96 |
Free Cash Flow |
25.53 | (71.31) | (21.66) | 2.49 | (4.91) | (1.22) | (9.77) | 11.75 | (6.94) | (5.36) |
Working Capital |
142.09 | 368.86 | 151.17 | 163.50 | 111.99 | 122.27 | 112.89 | 100.94 | 83.65 | 74.21 |
Capital Expenditures |
(43.82) | (43.08) | (62.60) | (46.72) | (20.46) | (16.80) | (17.49) | (17.60) | (18.01) | (11.03) |
Net Current Asset Value |
(766.55) | (511.62) | (785.43) | (792.71) | (50.51) | (104.83) | (103.46) | (125.53) | (121.31) | (130.37) |
EV/EBIT |
38.16 | 42.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.07 | 0.07 | 0.12 | 0.10 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
Price to Operating Income |
15.38 | 24.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.29 | 0.25 | 0.21 | 0.38 | 0.43 | 0.23 | 0.25 | 0.26 | 0.29 | 0.24 |
Cash ROIC |
2.29% | (4.70%) | (1.69%) | 0.20% | (1.00%) | (0.26%) | (2.35%) | 3.11% | (2.07%) | (1.69%) |
Accounts Receivable Turnover |
5.27 | 5.02 | 3.65 | 4.35 | 4.68 | 5.41 | 5.88 | 5.98 | 6.12 | 5.73 |
Accounts Payable Turnover |
7.54 | 9.43 | 6.97 | 7.36 | 8.76 | 10.52 | 10.20 | 9.18 | 9.36 | 8.22 |
Inventory Turnover |
4.59 | 6.15 | 4.06 | 4.18 | 5.30 | 5.67 | 5.41 | 5.51 | 5.92 | 5.68 |
Average Days of Payables |
38.04 | 42.01 | 58.00 | 38.10 | 39.77 | 34.36 | 39.76 | 39.60 | 35.94 | 49.74 |
Days of Inventory on Hand |
57.14 | 65.50 | 106.77 | 62.38 | 66.41 | 70.22 | 69.93 | 62.31 | 57.20 | 66.37 |
Average Receivables |
111.08 | 123.44 | 143.70 | 112.46 | 91.31 | 88.32 | 84.76 | 81.86 | 75.81 | 73.68 |
Average Payables |
56.90 | 48.84 | 59.34 | 53.33 | 39.20 | 37.07 | 41.29 | 45.68 | 42.18 | 44.16 |
Average Inventory |
93.49 | 74.88 | 101.77 | 94.00 | 64.80 | 68.77 | 77.85 | 76.12 | 66.72 | 63.93 |
Average Assets |
1,369.42 | 1,416.64 | 1,487.95 | 1,521.44 | 1,083.47 | 602.03 | 562.61 | 528.51 | 483.89 | 448.84 |
Average Common Equity |
311.64 | 397.75 | 452.69 | 386.27 | 303.71 | 239.17 | 205.22 | 155.63 | 99.76 | 54.26 |
Columns are period end dates