Friday 6 November 2026
Export NMHI’s income statement to Excel — free account
Nature's Miracle Holding Inc.
NMHI Industrials Specialty Industrial Machinery
Nature's Miracle Holding Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 million, down 81.2% from fiscal 2024.
- Revenue
- −96.2%
- EPS
- +104.7%
- Free cash flow
- −338.5%
- Total debt
- +79.0%
Quarter to March 2026, against a year earlier
0.00
0.00
NaN
Follow NMHI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Mar ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 19 | 9 | 9 | 2 | 1 | (54.6%) | 32 | 46 | — | +415.3% | |
| Gross margin, % | — | — | — | — | — | — | 8.96 | (10.62) | (30.29) | (25.88) | (92.06) | (34.8) pt | ||||||
| EBT | — | — | — | — | — | — | (3) | (7) | (14) | (12) | (7) | +68.0% | ||||||
| EBT margin, % | — | — | — | — | — | — | (13.58) | (79.70) | (147.36) | (687.85) | (1,051.62) | (674.3) pt | ||||||
| Net income | — | — | — | — | — | — | (2) | (7) | (14) | (12) | (7) | +69.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 33.47 | 12.03 | 8.06 | 0.12 | 0.00 | (84.8%) | |||||
| Earnings | — | — | — | — | — | — | (4.42) | (9.91) | (11.88) | (0.81) | (0.62) | (43.2%) | ||||||
| Cash flow | — | — | — | — | — | — | (4.41) | (2.26) | (5.16) | (0.27) | (0.03) | (60.7%) | ||||||
| Capex | — | — | — | — | — | — | (0.10) | 0.00 | 0.00 | 0.00 | (0.01) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | (4.50) | (2.26) | (5.16) | (0.27) | (0.04) | (61.1%) | ||||||
| Book value | — | — | — | — | — | — | 1.11 | (9.05) | (12.48) | (0.85) | (0.06) | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 1 | 1 | 1 | 15 | 48 | +199.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 27.40 | 0.26 | 0.94 | 0.00 | 7.2 | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 28.08 | 0.86 | 5.98 | 15.59 | 8.7 | ||||||
| EV/FCF | — | — | — | — | — | — | 0.00 | (149.28) | (1.35) | (2.60) | (1.77) | (38.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (2) | (2) | (6) | (4) | (5) | +17.6% | |||||
| Capex | — | — | — | — | — | — | 0 | — | — | 0 | (1) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | (3) | (2) | (6) | (4) | (6) | +16.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | (3) | (7) | (15) | (22) | (18) | +89.6% | |||||
| Net debt | — | — | — | — | — | — | 2 | 6 | 6 | 9 | 11 | +57.0% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 1 | (7) | (14) | (13) | (9) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (41.87) | (107.03) | (75.57) | (45.43) | (75.6) pt | |||||
| ROIC | — | — | — | — | — | — | (38.41) | 0.00 | 0.00 | 0.00 | (341.47) | +38.4 pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 240.50 | 129.67 | 88.53 | 57.74 | +88.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 12 | 14 | 11 | — | (4.3%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.74 | 0.66 | 0.16 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2026 · fundamentals updated 26 Oct 2026
Nature's Miracle Holding Inc. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HUHU HUHUTECH International Group Inc. | $13.0M | — | — | — | — | — | — | — | Compare |
| CETY Clean Energy Technologies, Inc. | $10.5M | — (loss-making) | — | +57.38% (above 0%: growing) | n/m | −8.31% (below 0%: shrinking) | 4.73% | (203.31%) | Compare |
| JCSE JE Cleantech Holdings Limited | $8.6M | 36.8× | — | −1.34% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | +714.03% (above 0%: growing) | 21.73% | 0.00% | Compare |
| WFF WF Holding Limited | $6.7M | — | — | — | — | — | — | — | Compare |
| OPTT Ocean Power Technologies, Inc. | $3.4M | — (loss-making) | — (loss-making) | +44.08% (above 0%: growing) | n/m | −46.84% (below 0%: shrinking) | (166.24%) | (885.32%) | Compare |
| BURU Nuburu, Inc. | $2.7M | — (loss-making) | — | +461.39% (above 0%: growing) | n/m | −191.32% (below 0%: shrinking) | (72.13%) | (1,109.03%) | Compare |
| LBGJ Li Bang International Corporation Inc. | $1.2M | — | — | — | — | −670.82% (below 0%: shrinking) | — | — | Compare |
| NMHI Nature's Miracle Holding Inc. | $1.1M | — (loss-making) | — | −96.24% (below 0%: shrinking) | n/m | −338.51% (below 0%: shrinking) | 6.97% | (2,615.14%) | |
| INLF INLIF Limited | $380.0K | — | — | — | — | −269.78% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $5.0M | — | — | +50.73% | — | −119.08% | (33.70%) | (544.31%) |