Saturday 7 November 2026 Export NHI’s income statement to Excel — free account

National Health Investors, Inc.

NHI Real Estate Reit Healthcare Facilities

National Health Investors, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $375.6 million, up 12.1% from fiscal 2024.

Revenue: +33.8%
EPS: +45.6%
Free cash flow: +2,585.5%
Total debt: +13.9%

Quarter to June 2026, against a year earlier

71.11 0.47 −0.66%

Follow NHI

Alert me

Market cap: $3.5B
P/E: 20.5×
Fwd P/E: 16.5×
Dividend yield: 5.20%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
Piotroski F-Score Full definition →	5	5	6	5	5	6	3	4	6	3
P/E ratio Full definition →	25.20	22.07	17.79	35.94	23.55	16.71	22.14	20.47	19.43	19.22
P/S ratio Full definition →	9.53	9.07	7.55	8.50	8.80	9.29	11.12	10.75	11.12	11.71
P/FCF ratio Full definition →	0.00	54.24	12.59	6.89	6.58	19.94	938.63	52.61	136.21	0.00
P/Operating CF Full definition →	52.85	52.78	45.40	51.03	49.24	55.58	63.01	61.46	59.44	61.48
P/B ratio Full definition →	2.34	2.21	1.91	1.85	1.73	2.03	2.36	2.28	2.34	2.41
Price to Tangible BV Full definition →	2.34	2.21	1.91	1.85	1.73	2.03	2.36	2.28	2.34	2.41
EV/Sales Full definition →	12.58	12.41	11.03	12.56	12.83	13.66	15.63	15.09	15.22	16.18
EV/EBITDA Full definition →	16.75	15.93	14.01	21.42	17.51	14.55	16.58	15.90	15.69	17.92
EV/Operating CF Full definition →	19.97	20.02	19.13	18.85	18.18	19.59	20.64	21.39	21.41	22.76
EV/FCF Full definition →	(82.20)	74.27	18.38	10.18	9.60	29.33	1,319.43	73.82	186.42	(21.12)
Quick Ratio Full definition →	2.25	2.95	3.12	3.71	5.76	5.52	3.47	5.54	6.16	3.70
Current Ratio Full definition →	6.90	10.07	10.27	12.71	18.70	17.13	16.40	17.92	14.84	10.09
Net Debt/EBITDA Full definition →	4.06	4.29	4.42	6.92	5.51	4.66	4.79	4.57	4.23	4.95
Debt/Assets Full definition →	41.61%	43.84%	45.61%	45.76%	43.78%	48.05%	47.35%	46.60%	45.00%	46.43%
Debt/Equity Full definition →	0.76	0.83	0.90	0.90	0.82	0.98	0.96	0.92	0.87	0.92
Asset Turnover Full definition →	0.14	0.13	0.13	0.10	0.10	0.11	0.11	0.11	0.11	0.11
Operating CF/Net income Full definition →	1.67	1.51	1.36	2.79	1.89	1.25	1.50	1.35	1.24	1.17
Capex/Depreciation Full definition →	(3.41)	(1.95)	0.10	1.93	2.21	(0.87)	(2.88)	(1.96)	(2.42)	(5.88)
Interest Coverage Full definition →	3.41	3.06	3.05	1.81	2.63	4.23	3.86	4.16	4.27	3.76
ROE Full definition →	9.77%	10.45%	10.66%	4.75%	7.36%	12.26%	11.11%	11.38%	12.59%	12.89%
ROA Full definition →	5.25%	5.40%	5.43%	2.48%	3.75%	6.01%	5.54%	5.83%	6.44%	6.68%
ROIC Full definition →	4.57%	4.59%	4.66%	2.11%	3.06%	4.70%	4.64%	4.78%	5.02%	4.36%
Return on Tangible Assets Full definition →	5.20%	5.40%	5.59%	2.74%	4.10%	6.02%	5.41%	5.71%	6.35%	6.45%
Average Days of Receivables Full definition →	76.66	94.90	96.68	100.89	117.54	104.96	98.74	130.85	127.53	106.53
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	7.86%	6.50%	6.20%	9.10%	6.47%	4.37%	4.37%	4.36%	4.56%	4.10%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	1.48%	1.25%	1.44%	3.10%	2.82%	0.92%	1.15%	0.85%	0.94%	0.70%
Graham Net Nets Full definition →	(0.27)	(0.28)	(0.36)	(0.38)	(0.34)	(0.38)	(0.31)	(0.32)	(0.32)	(0.34)
Graham Number Full definition →	47.17	47.08	45.30	30.75	42.68	56.34	53.45	52.45	53.26	52.03
Earnings Yield Full definition →	3.97%	4.53%	5.62%	2.78%	4.25%	5.99%	4.52%	4.88%	5.15%	5.20%
Free Cash Flow Yield Full definition →	(1.61%)	1.84%	7.95%	14.51%	15.20%	5.02%	0.11%	1.90%	0.73%	(6.54%)
Revenue per Share Full definition →	8.01	7.64	7.37	6.21	6.53	7.45	7.33	7.02	6.81	6.37
Operating CF per Share Full definition →	5.05	4.74	4.25	4.14	4.61	5.19	5.55	4.96	4.84	4.53
Capex per Share Full definition →	(6.27)	(3.46)	0.17	3.53	4.12	(1.72)	(5.46)	(3.52)	(4.29)	(9.41)
Free Cash Flow per Share Full definition →	(1.23)	1.28	4.42	7.67	8.74	3.47	0.09	1.44	0.56	(4.88)
Cash per Share Full definition →	0.42	0.55	0.52	0.43	0.82	0.97	0.12	0.11	0.07	0.12
Shareholders Equity per Share Full definition →	32.63	31.37	29.14	28.59	33.18	34.07	34.51	33.13	32.33	31.00
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	32.63	31.37	29.14	28.59	33.18	34.07	34.51	33.13	32.33	31.00
Free Cash Flow Full definition →	(57.47)	56.02	191.93	343.31	399.38	155.06	3.77	60.22	22.75	(190.38)
Working Capital Full definition →	258.08	342.61	318.03	303.42	410.38	406.29	405.09	336.50	225.61	189.77
Capital Expenditures Full definition →	(294.03)	(151.75)	7.48	157.97	188.52	(77.09)	(237.19)	(147.64)	(175.34)	(367.01)
Net Current Asset Value Full definition →	(965.37)	(858.62)	(871.76)	(898.02)	(888.33)	(1,166.07)	(1,112.58)	(1,004.47)	(981.80)	(983.40)
EV/EBIT Full definition →	24.15	22.71	19.92	43.00	28.73	20.31	22.86	21.78	21.44	24.84
Capex to Sales Full definition →	0.78	0.45	(0.02)	(0.57)	(0.63)	0.23	0.75	0.50	0.63	1.48
Price to Operating Income Full definition →	18.30	16.59	13.64	29.11	19.70	13.81	16.26	15.52	15.67	17.97
Other line items
Depreciation/Fixed assets Full definition →	0.03	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03
Cash ROIC Full definition →	(2.12%)	2.20%	7.92%	14.03%	14.28%	5.06%	0.13%	2.25%	0.92%	(8.17%)
Accounts Receivable Turnover Full definition →	4.52	3.90	3.96	3.21	3.11	3.66	3.32	2.90	3.28	3.76
Accounts Payable Turnover Full definition →	1.50	1.17	1.32	1.15	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	—	—	—	—	—	—
Average Days of Payables Full definition →	262.00	326.18	316.29	335.38	0.00	0.00	0.00	0.00	0.00	0.00
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	—	—	—	—	—	—
Average Receivables Full definition →	83.02	85.93	80.80	86.55	95.95	90.87	95.83	101.49	84.94	66.15
Average Payables Full definition →	40.75	36.03	30.10	24.54	24.19	25.75	23.10	18.10	18.59	20.51
Average Assets Full definition →	2,705.63	2,551.43	2,497.95	2,673.15	2,979.68	3,081.36	2,896.40	2,648.20	2,474.73	2,268.43
Average Common Equity Full definition →	1,452.55	1,319.89	1,272.24	1,398.53	1,519.96	1,510.60	1,443.98	1,355.92	1,265.85	1,176.03

Show all line items

Columns are period end dates

Stockrow Weekly