stockrow
Friday 6 November 2026
Export NEWP’s income statement to Excel — free account
New Pacific Metals Corp.
NEWP Basic Materials Silver
- EPS
- −3.85%
- Free cash flow
- −25.5%
Quarter to June 2026, against a year earlier
5.38
0.16
−2.89%
Follow NEWP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | (3.10) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | +3.1 pt | ||||||
| EBT | 1 | (3) | (2) | 6 | (7) | (6) | (8) | (6) | (4) | (4) | n/m | ||||||
| EBT margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | 1 | (3) | (2) | 6 | (7) | (6) | (8) | (6) | (4) | (4) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | 0.02 | (0.03) | (0.01) | 0.04 | (0.04) | (0.04) | (0.05) | (0.04) | (0.02) | (0.02) | n/m | ||||||
| Cash flow | (0.01) | (0.01) | (0.01) | (0.02) | (0.03) | (0.03) | (0.04) | (0.02) | (0.02) | (0.02) | +10.6% | ||||||
| Capex | (0.06) | (0.04) | (0.07) | (0.07) | (0.03) | (0.07) | (0.11) | (0.03) | (0.02) | (0.02) | (11.0%) | ||||||
| Free cash flow | (0.07) | (0.05) | (0.08) | (0.09) | (0.06) | (0.10) | (0.14) | (0.05) | (0.04) | (0.04) | (5.6%) | ||||||
| Book value | 0.36 | 0.66 | 0.69 | 0.89 | 0.82 | 0.77 | 0.74 | 0.81 | 0.78 | 0.88 | +10.6% | ||||||
| Shares, m | 67 | 122 | 134 | 146 | 153 | 156 | 157 | 168 | 172 | 181 | +11.7% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 0.00 | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | 0.00 | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | 2.61 | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/Sales | 0.00 | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/FCF | 0.00 | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | (1) | (1) | (2) | (3) | (5) | (5) | (6) | (4) | (3) | (3) | +23.5% | |||||
| Capex | (4) | (5) | (9) | (11) | (4) | (12) | (17) | (5) | (3) | (4) | (0.6%) | ||||||
| Free cash flow | (5) | (6) | (11) | (13) | (9) | (16) | (23) | (9) | (6) | (7) | +5.4% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 15 | 25 | 28 | 53 | 46 | 29 | 5 | 21 | 16 | 38 | +10.8% | |||||
| Net debt | (11) | (26) | (29) | (45) | (47) | (30) | (6) | (22) | (17) | (39) | +14.4% | ||||||
| Shareholders’ equity | 24 | 81 | 92 | 130 | 126 | 120 | 116 | 136 | 134 | 159 | +23.5% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 4.32 | (6.07) | (2.07) | 5.25 | (5.09) | (5.12) | (6.68) | (4.70) | (2.75) | (2.83) | (7.1) pt | |||||
| ROIC | (8.05) | (2.77) | (2.46) | (3.40) | (4.70) | (4.67) | (4.71) | (3.80) | (3.18) | (3.08) | +5.0 pt | ||||||
| ROE | 4.42 | (6.17) | (2.11) | 5.33 | (5.14) | (5.22) | (6.86) | (4.77) | (2.78) | (2.85) | (7.3) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | 61 | 68 | 64 | 32 | 36 | 45 | (5.9%) | |||||
| Revenue/emp, $m | 0.00 | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2016 · fundamentals updated 2 Oct 2026
New Pacific Metals Corp. vs peers in Silver (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AG First Majestic Silver Corp. | $7.3B | 21.1× | 17.7× | +57.25% (above 0%: growing) | +100.00% (above 0%: growing) | +268.11% (above 0%: growing) | 65.47% | 47.54% | Compare |
| AYA Aya Gold & Silver Inc. | $3.5B | 30.9× | 19.9× | +150.66% (above 0%: growing) | +267.53% (above 0%: growing) | +739.10% (above 0%: growing) | 65.51% | 54.92% | Compare |
| SVM Silvercorp Metals Inc. | $1.8B | 56.1× | 11.9× | +70.49% (above 0%: growing) | +237.50% (above 0%: growing) | −239.33% (below 0%: shrinking) | 61.12% | 71.43% | Compare |
| NEWP New Pacific Metals Corp. | $987.3M | — (loss-making) | — | — | n/m | −25.49% (below 0%: shrinking) | 0.00% | 0.00% | |
| HSLV Highlander Silver Corp | $871.1M | 153× | — | — | n/m | — | 1.30% | (44.85%) | Compare |
| Median of peers | $2.7B | 43.5× | 17.7× | +70.49% | +237.50% | +268.11% | 63.29% | 51.23% |