stockrow
Friday 6 November 2026
Export HSLV’s income statement to Excel — free account
Highlander Silver Corp
HSLV Basic Materials Silver
4.32
0.06
−1.37%
Follow HSLV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 201 | 265 | 319 | +26.0% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | — | — | 1 | — | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Net income | — | — | — | — | — | — | — | — | — | 0 | 5 | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| Earnings | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Capex | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Book value | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | 136 | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | — | (5) | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | (12) | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | (17) | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | — | — | 87 | — | |||||
| Net debt | — | — | — | — | — | — | — | — | — | — | (99) | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | — | — | 403 | — | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| ROIC | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| ROE | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 51 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | 0.00 | — | — | ||||||
Negative figures in brackets.
estimates
Latest quarter Jun 2026
Highlander Silver Corp vs peers in Silver (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AG First Majestic Silver Corp. | $7.3B | 21.1× | 17.7× | +57.25% (above 0%: growing) | +100.00% (above 0%: growing) | +268.11% (above 0%: growing) | 65.47% | 47.54% | Compare |
| AYA Aya Gold & Silver Inc. | $3.5B | 30.9× | 19.9× | +150.66% (above 0%: growing) | +267.53% (above 0%: growing) | +739.10% (above 0%: growing) | 65.51% | 54.92% | Compare |
| SVM Silvercorp Metals Inc. | $1.8B | 56.1× | 11.9× | +70.49% (above 0%: growing) | +237.50% (above 0%: growing) | −239.33% (below 0%: shrinking) | 61.12% | 71.43% | Compare |
| NEWP New Pacific Metals Corp. | $987.3M | — (loss-making) | — | — | n/m | −25.49% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| HSLV Highlander Silver Corp | $871.1M | 153× | — | — | n/m | — | 1.30% | (44.85%) | |
| Median of peers | $2.7B | 30.9× | 17.7× | +70.49% | +237.50% | +121.31% | 63.29% | 51.23% |