Saturday 17 October 2026
Export NAMI’s income statement to Excel — free account
NAMI Corp.
NAMI Communication Services Internet Content & Information
NAMI Corp.’s revenue for fiscal 2025 (year ended December 2025) was $59.1 million, up 6.08% from fiscal 2024.
1.83
0.03
−1.61%
Follow NAMI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 0.00 | 14.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 193.75 | 120.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 93 | 103 | 107 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.56 | 0.54 | 0.55 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 52 | 56 | 59 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 42.06 | 28.78 | 11.03 | |||||
| EBT | — | — | — | — | — | — | — | 11 | 4 | (14) | |||||
| EBT margin, % | — | — | — | — | — | — | — | 21.99 | 7.52 | (24.37) | |||||
| Net income | — | — | — | — | — | — | — | 11 | 4 | (14) | |||||
| Depreciation | — | — | — | — | — | — | — | 2 | 4 | 6 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 56.41 | 53.72 | 21.23 | ||||
| Earnings | — | — | — | — | — | — | — | 12.40 | 4.50 | (4.50) | |||||
| Cash flow | — | — | — | — | — | — | — | 8.42 | 3.41 | (1.26) | |||||
| Capex | — | — | — | — | — | — | — | (1.95) | (8.13) | (0.55) | |||||
| Free cash flow | — | — | — | — | — | — | — | 6.47 | (4.72) | (1.82) | |||||
| Book value | — | — | — | — | — | — | — | (17.98) | 21.66 | 5.64 | |||||
| Shares, m | — | — | — | — | — | — | — | 1 | 1 | 3 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | (1.08) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 8 | 4 | (4) | ||||
| Capex | — | — | — | — | — | — | — | (2) | (8) | (2) | |||||
| Free cash flow | — | — | — | — | — | — | — | 6 | (5) | (5) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 13 | 12 | 6 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | 2 | |||||
| Net debt | — | — | — | — | — | — | — | (16) | (14) | (9) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | (17) | 22 | 16 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 9.65 | (44.36) | ||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 27.26 | (143.15) | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 96.02 | (70.73) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · fundamentals updated 24 Sep 2026
Charts ten years each
NAMI Corp. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SLE Super League Enterprise, Inc. | $14.0M | — (loss-making) | — (loss-making) | +0.27% (above 0%: growing) | n/m | −191.71% (below 0%: shrinking) | 41.34% | (121.17%) | Compare |
| CCG Cheche Group Inc. | $12.6M | — (loss-making) | 37.6× | +11.01% (above 0%: growing) | n/m | +90.36% (above 0%: growing) | 5.23% | (0.34%) | Compare |
| FENG Phoenix New Media Limited | $7.6M | 4.0× | — (loss-making) | +22.27% (above 0%: growing) | n/m | +90.55% (above 0%: growing) | 57.28% | (2.42%) | Compare |
| NAMI NAMI Corp. | $5.9M | — | — | — | — | −125.38% (below 0%: shrinking) | — | — | |
| GITS Global Interactive Technologies, Inc. | $5.8M | — (loss-making) | — | 0.00% | n/m | −17.06% (below 0%: shrinking) | 100.00% | (715,900.00%) | Compare |
| CHAI Core AI Holdings, Inc. | $5.5M | — (loss-making) | — (loss-making) | +55.83% (above 0%: growing) | n/m | +232.68% (above 0%: growing) | (0.05%) | (7.37%) | Compare |
| ROII RiskOn International, Inc. | $4.0M | — (loss-making) | — | −99.49% (below 0%: shrinking) | n/m | −322.71% (below 0%: shrinking) | 95.31% | (3,949.46%) | Compare |
| LCFY Locafy Limited | $2.6M | — (loss-making) | — | +17.12% (above 0%: growing) | n/m | +89.62% (above 0%: growing) | 100.00% | (67.24%) | Compare |
| ONFO Onfolio Holdings Inc. | $1.6M | — (loss-making) | — | −52.43% (below 0%: shrinking) | n/m | −42.05% (below 0%: shrinking) | 48.88% | (64.47%) | Compare |
| Median of peers | $5.6M | — | — | +5.64% | — | +36.28% | 53.08% | (65.85%) |
NAMI Corp. (NAMI) key facts
- Strength: NAMI Corp.’s revenue for fiscal 2025 (year ended December 2025) was $59.1 million, up 6.08% from fiscal 2024.
- NAMI Corp. (NAMI) is an Internet Content & Information company in the Communication Services sector, listed on Nasdaq.
- As of October 16, 2026, NAMI traded at $1.83, a market capitalization of $5.9 million.
- Return on equity was −70.7% and debt-to-equity 0.10.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 1.59 (distress zone) for fiscal 2025.