Saturday 17 October 2026
Export MYSE’s income statement to Excel — free account
Myseum.AI Inc.
MYSE Technology Software Application
Myseum.AI Inc.’s revenue for fiscal 2025 (year ended December 2025) was $600.00, up 50.0% from fiscal 2024. In the quarter to June 2026, revenue fell 100.0%, EPS fell 110.3% and free cash flow fell 8.11%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.
1.50
0.02
−1.32%
Follow MYSE
| Dec '17 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | — | 2 | 2 | 3 |
P/E ratio |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
— | — | — | 0.00 | 109.90 | 9,179.42 | 10,533.33 | 11,960.88 |
Altman Z-Score |
— | — | — | 35.71 | (0.83) | (5.12) | (9.80) | (8.76) |
P/FCF ratio |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | — | — | 27.33 | 13.73 | (11.42) | (23.45) | (21.39) |
Beneish M-Score |
— | — | — | — | 3.62 | 16.81 | 5.74 | (2.85) |
P/Operating CF |
— | — | — | (7.83) | (3.31) | (5.36) | (4.04) | (9.55) |
P/B ratio |
— | — | — | 2.31 | 0.40 | 1.20 | 1.11 | 1.18 |
Price to Tangible BV |
— | — | — | 2.31 | 0.44 | 1.45 | 1.42 | 1.42 |
EV/Sales |
— | — | — | 0.00 | (166.48) | 1,441.79 | 3,094.33 | 5,742.71 |
EV/EBITDA |
— | — | — | 0.00 | 0.64 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
— | — | — | (3.11) | 1.06 | (0.18) | (0.32) | (0.81) |
EV/FCF |
— | — | — | (3.11) | 1.05 | (0.18) | (0.32) | (0.74) |
Quick Ratio |
— | 0.13 | 4.32 | 34.83 | 26.91 | 15.22 | 5.90 | 4.03 |
Current Ratio |
— | 0.33 | 4.47 | 35.48 | 27.20 | 15.68 | 6.80 | 4.29 |
Net Debt/EBITDA |
— | 0.04 | 0.65 | 1.87 | 1.06 | 0.71 | 1.19 | 0.69 |
Debt/Assets |
0.00% | 12.47% | 0.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
— | (0.08) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating CF/Net income |
— | 0.16 | 1.12 | 0.78 | 0.60 | 0.78 | 1.13 | 1.64 |
Capex/Depreciation |
— | 0.00 | 0.00 | (1.23) | (0.25) | (0.55) | 0.00 | (2.68) |
Interest Coverage |
— | (5.57) | (23.83) | (108,386.00) | (994.04) | — | — | — |
| — | (5,410.31%) | (808.17%) | (104.80%) | (74.38%) | (90.10%) | (78.21%) | (48.08%) | |
| — | (5,716.91%) | (201.19%) | (100.46%) | (71.55%) | (85.68%) | (71.38%) | (41.49%) | |
ROIC |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | (196.82%) | (144.55%) |
Return on Tangible Assets |
— | 2,107.10% | (167.64%) | (54.01%) | (97.25%) | (139.48%) | (114.85%) | (85.13%) |
Average Days of Receivables |
— | — | — | 24.89 | 3.16 | 104.29 | 182.50 | 60.83 |
Research and Development Expense of Revenue |
— | — | — | 0.00% | 1,114.72% | 193,057.14% | 41,675.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
— | 0.00% | 0.00% | 246,431.82% | 23,068.61% | 1,052,314.29% | 762,725.00% | 915,100.00% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
— | 0.00% | 0.00% | 24,772.73% | 6,868.83% | 286,114.29% | 4,200.00% | 123,450.00% |
Graham Net Nets |
— | — | — | 0.43 | 2.43 | 0.81 | 0.69 | 0.40 |
Graham Number |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
— | — | — | (23.33%) | (238.10%) | (115.19%) | (89.33%) | (37.68%) |
Free Cash Flow Yield |
— | — | — | (18.20%) | (144.16%) | (89.59%) | (92.29%) | (64.69%) |
Revenue per Share |
— | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
Operating CF per Share |
— | (0.81) | (0.83) | (5.51) | (3.61) | (3.22) | (1.63) | (1.02) |
Capex per Share |
— | 0.00 | 0.00 | (0.04) | (0.02) | (0.02) | 0.00 | (0.05) |
Free Cash Flow per Share |
— | (0.81) | (0.83) | (5.55) | (3.63) | (3.24) | (1.63) | (1.06) |
Cash per Share |
— | 0.06 | 0.52 | 13.17 | 6.34 | 3.05 | 1.26 | 0.89 |
Shareholders Equity per Share |
— | (0.27) | 0.44 | 13.10 | 6.25 | 3.01 | 1.60 | 1.45 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | (0.27) | 0.44 | 13.10 | 6.25 | 3.01 | 1.60 | 1.45 |
Free Cash Flow |
— | (1.04) | (1.10) | (8.51) | (7.30) | (6.58) | (4.81) | (4.47) |
Working Capital |
— | (0.36) | 0.56 | 20.00 | 12.40 | 5.97 | 3.66 | 3.05 |
Capital Expenditures |
— | — | — | (0.06) | (0.04) | (0.05) | — | (0.20) |
Net Current Asset Value |
— | (0.39) | 0.55 | 19.85 | 12.32 | 5.97 | 3.66 | 2.88 |
EV/EBIT |
— | — | — | 0.00 | 0.63 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
— | — | — | 12.73 | 0.96 | 70.71 | 0.00 | 334.67 |
Price to Operating Income |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||
Depreciation/Fixed assets |
— | 0.42 | 0.84 | 0.85 | 2.22 | 1.58 | 2.91 | 4.31 |
Cash ROIC |
— | 431.81% | (85.95%) | (21.13%) | (28.87%) | (53.53%) | (56.86%) | (45.43%) |
Accounts Receivable Turnover |
— | — | — | 0.00 | 132.00 | 2.33 | 2.00 | 4.00 |
Accounts Payable Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
— | 0.00 | — | — | 0.00 | — | — | — |
Average Days of Payables |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
— | 0.00 | — | — | 0.00 | — | — | — |
Average Receivables |
— | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
— | 0.14 | 0.15 | 0.32 | 0.46 | 0.36 | 0.46 | 0.74 |
Average Assets |
— | 0.11 | 0.49 | 10.78 | 16.96 | 9.81 | 5.94 | 6.28 |
Average Common Equity |
— | 0.12 | 0.12 | 10.33 | 16.32 | 9.33 | 5.42 | 5.42 |
Columns are period end dates