Friday 6 November 2026 Export MXL’s income statement to Excel — free account

MaxLinear, Inc

MXL Technology Semiconductors

MaxLinear, Inc’s revenue for fiscal 2025 (year ended December 2025) was $467.6 million, up 29.7% from fiscal 2024.

Revenue: +72.4%
EPS: +161.5%
Free cash flow: −786.9%
Total debt: +32.9%

Quarter to September 2026, against a year earlier

48.79 4.48 +10.11%

Follow MXL

Alert me

Market cap: $4.0B
P/E: 0.0×
Fwd P/E: 243×
Dividend yield: —
F-score: 5/9
Altman Z: 1.90
Beneish M: −3.66
Dividend safety: n/a

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	23.18	0.00	0.00	0.00	0.00	137.07	20.29	0.00	0.00	0.00
Piotroski F-Score Full definition →	7	2	4	5	3	8	7	4	1	5
P/S ratio Full definition →	3.62	4.29	3.13	4.75	5.84	6.42	2.28	2.68	4.59	3.23
Altman Z-Score Full definition →	13.54	2.89	2.54	3.42	2.66	7.18	4.78	3.59	2.02	1.90
P/FCF ratio Full definition →	12.95	28.94	13.47	21.13	47.90	47.19	7.58	78.76	0.00	0.00
Altman Z″-Score (non-manufacturers) Full definition →	8.27	1.47	1.61	1.83	0.13	2.03	3.55	2.85	(0.48)	(1.22)
Beneish M-Score Full definition →	(2.73)	(3.43)	(3.40)	(3.22)	(3.02)	(2.32)	(3.16)	(2.70)	(4.15)	(3.66)
P/Operating CF Full definition →	50.88	82.85	49.87	53.61	37.61	357.54	36.75	(111.97)	(59.40)	145.03
P/B ratio Full definition →	3.99	4.65	3.01	3.63	7.14	11.72	3.77	2.70	3.20	3.34
Price to Tangible BV Full definition →	8.16	0.00	0.00	0.00	0.00	191.14	9.79	6.31	11.59	17.88
EV/Sales Full definition →	3.29	4.94	3.60	5.11	6.28	6.62	2.20	2.58	4.60	3.33
EV/EBITDA Full definition →	13.34	29.10	22.72	35.29	0.00	36.92	9.37	49.92	0.00	0.00
EV/Operating CF Full definition →	10.87	27.65	13.51	20.68	40.87	35.12	6.34	41.27	(36.58)	79.44
EV/FCF Full definition →	11.76	33.34	15.50	22.72	51.58	48.63	7.33	75.96	(24.11)	(8,855.81)
Quick Ratio Full definition →	3.30	1.83	1.77	2.16	0.93	1.21	1.11	1.62	1.12	0.65
Current Ratio Full definition →	3.90	2.64	2.46	2.73	1.55	1.95	1.65	2.20	1.77	1.34
Net Debt/EBITDA Full definition →	(1.36)	3.85	2.98	2.48	(9.57)	1.10	(0.32)	(1.84)	(0.02)	(0.61)
Debt/Assets Full definition →	0.00%	42.14%	34.39%	29.32%	35.56%	29.15%	10.32%	11.33%	14.23%	15.52%
Debt/Equity Full definition →	0.00	0.90	0.64	0.50	0.93	0.63	0.18	0.18	0.24	0.27
Asset Turnover Full definition →	1.02	0.67	0.49	0.44	0.55	0.86	1.00	0.61	0.37	0.56
Operating CF/Net income Full definition →	1.91	(8.17)	(3.92)	(3.94)	(0.75)	4.01	3.11	(0.59)	0.18	(0.14)
Capex/Depreciation Full definition →	(0.27)	(0.14)	(0.10)	(0.10)	(0.19)	(0.49)	(0.63)	(0.27)	(0.41)	(0.43)
Interest Coverage Full definition →	606.34	(2.09)	(1.34)	(1.98)	(7.81)	5.02	18.45	(3.57)	(20.54)	(12.62)
ROE Full definition →	19.92%	(2.48%)	(6.65%)	(4.88%)	(24.46%)	9.53%	21.46%	(10.74%)	(40.78%)	(28.23%)
ROA Full definition →	16.19%	(1.47%)	(3.34%)	(2.75%)	(11.41%)	4.05%	11.21%	(6.47%)	(25.21%)	(16.46%)
ROIC Full definition →	17.69%	(2.05%)	(2.05%)	(2.61%)	(10.44%)	6.14%	19.05%	(3.85%)	(26.86%)	(15.82%)
Return on Tangible Assets Full definition →	34.27%	(6.23%)	(20.40%)	(15.09%)	(58.85%)	16.29%	41.53%	(22.01%)	(122.32%)	(122.37%)
Average Days of Receivables Full definition →	47.51	57.40	56.40	58.01	51.43	48.97	55.71	89.83	86.52	36.00
Research and Development Expense of Revenue Full definition →	25.20%	26.71%	31.18%	31.01%	37.61%	31.20%	26.46%	38.87%	62.46%	44.61%
Selling, General and Administrative Expense of Revenue Full definition →	16.62%	25.18%	26.44%	27.98%	27.17%	16.80%	15.00%	19.06%	38.37%	34.12%
Intangible Assets out of Total Assets Full definition →	0.43	0.67	0.65	0.60	0.50	0.44	0.35	0.36	0.43	0.46
Share Based Compensation of Revenue Full definition →	5.61%	7.77%	8.24%	10.11%	9.95%	6.65%	7.29%	7.96%	18.31%	16.49%
Graham Net Nets Full definition →	0.10	(0.13)	(0.13)	(0.07)	(0.10)	(0.03)	0.02	0.05	(0.02)	(0.06)
Graham Number Full definition →	10.87	0.00	0.00	0.00	0.00	8.92	17.72	0.00	0.00	0.00
Earnings Yield Full definition →	4.31%	(0.48%)	(2.14%)	(1.32%)	(3.51%)	0.73%	4.93%	(3.87%)	(14.81%)	(9.06%)
Free Cash Flow Yield Full definition →	7.72%	3.46%	7.42%	4.73%	2.09%	2.12%	13.19%	1.27%	(4.16%)	(0.01%)
Revenue per Share Full definition →	6.08	6.34	5.62	4.47	6.54	11.74	14.36	8.59	4.31	5.40
Operating CF per Share Full definition →	1.84	1.13	1.50	1.10	1.01	2.21	4.98	0.54	(0.54)	0.23
Capex per Share Full definition →	(0.14)	(0.19)	(0.11)	(0.10)	(0.21)	(0.61)	(0.67)	(0.25)	(0.28)	(0.23)
Free Cash Flow per Share Full definition →	1.70	0.94	1.39	1.01	0.80	1.60	4.31	0.29	(0.82)	0.00
Cash per Share Full definition →	2.03	1.11	1.08	1.31	2.04	1.72	2.65	2.33	1.43	0.86
Shareholders Equity per Share Full definition →	5.53	5.85	5.84	5.84	5.35	6.43	8.67	8.50	6.18	5.22
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	5.53	5.85	5.84	5.84	5.35	6.43	8.67	8.50	6.18	5.22
Free Cash Flow Full definition →	108.42	62.25	94.86	71.38	58.31	121.48	336.29	23.56	(68.74)	(0.18)
Working Capital Full definition →	158.30	124.92	110.04	115.21	128.06	196.71	222.04	265.90	141.16	62.82
Capital Expenditures Full definition →	(8.90)	(12.82)	(7.82)	(6.97)	(15.29)	(46.76)	(52.44)	(19.81)	(23.45)	(19.79)
Net Current Asset Value Full definition →	142.62	(236.13)	(158.28)	(109.10)	(269.61)	(157.08)	59.48	94.03	(24.91)	(95.66)
EV/EBIT Full definition →	20.22	0.00	0.00	0.00	0.00	90.55	13.67	0.00	0.00	0.00
Capex to Sales Full definition →	0.02	0.03	0.02	0.02	0.03	0.05	0.05	0.03	0.07	0.04
Price to Operating Income Full definition →	22.27	0.00	0.00	0.00	0.00	87.86	14.14	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	1.58	4.10	4.36	4.09	1.99	1.56	1.05	1.12	0.96	0.94
Cash ROIC Full definition →	22.49%	7.70%	13.00%	9.98%	6.45%	13.12%	33.46%	2.36%	(9.06%)	(0.03%)
Accounts Receivable Turnover Full definition →	8.35	7.21	6.13	5.77	8.12	9.54	7.71	4.06	2.82	7.11
Accounts Payable Turnover Full definition →	24.01	17.92	10.84	10.30	11.51	9.25	7.74	6.83	6.26	5.83
Inventory Turnover Full definition →	5.35	5.31	3.70	4.08	4.11	3.46	3.22	2.36	1.74	2.40
Average Days of Payables Full definition →	15.63	29.12	32.29	32.82	44.97	48.76	53.20	25.57	69.10	68.57
Days of Inventory on Hand Full definition →	61.47	91.84	86.45	76.93	134.35	121.22	124.55	118.55	198.95	141.25
Average Receivables Full definition →	46.44	58.29	62.80	54.95	58.93	93.58	145.35	170.80	128.04	65.79
Average Payables Full definition →	6.57	11.85	16.26	14.52	23.10	42.86	60.78	45.06	26.46	34.65
Average Inventory Full definition →	29.51	40.01	47.59	36.62	64.67	114.77	146.12	130.23	95.13	84.22
Average Assets Full definition →	378.58	623.76	784.23	724.69	864.12	1,036.41	1,115.20	1,130.14	972.45	830.52
Average Common Equity Full definition →	307.67	369.92	393.68	407.43	403.02	440.16	582.79	681.33	601.27	484.09

Show all line items

Columns are period end dates · fundamentals updated 2 Nov 2026

Stockrow Weekly