Saturday 17 October 2026
Export MWG’s income statement to Excel — free account
Multi Ways Holdings Limited
MWG Industrials Rental & Leasing Services
Multi Ways Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $44.8 million, up 44.1% from fiscal 2024.
1.49
0.04
+2.76%
Follow MWG
| Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 5 | 5 | 2 | 6 |
Altman Z-Score |
— | — | — | 1.06 | 0.82 | 1.32 |
Altman Z″-Score (non-manufacturers) |
2.74 | 0.86 | 0.77 | 2.81 | 2.15 | 2.87 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
— | 81.69 | (2.12) | (2.03) | (1.78) | (2.46) |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | (0.49) | (0.76) |
EV/FCF |
0.00 | 0.00 | 0.00 | 0.00 | (0.80) | (0.71) |
Quick Ratio |
0.26 | 0.18 | 0.23 | 0.44 | 0.26 | 0.31 |
Current Ratio |
1.54 | 1.11 | 1.07 | 1.66 | 1.45 | 1.57 |
Net Debt/EBITDA |
20.46 | 3.34 | 3.43 | 1.76 | (12.81) | 3.22 |
Debt/Assets |
40.87% | 22.57% | 22.80% | 8.65% | 18.17% | 13.84% |
Debt/Equity |
1.35 | 2.30 | 1.91 | 0.23 | 0.63 | 0.38 |
Asset Turnover |
0.00 | 0.71 | 0.71 | 0.65 | 0.49 | 0.68 |
Operating CF/Net income |
1.26 | 3.13 | 0.93 | 0.03 | 4.52 | (14.67) |
Capex/Depreciation |
0.00 | 0.21 | (0.50) | 5.04 | (0.11) | (0.16) |
Interest Coverage |
(1.39) | 2.28 | 2.00 | (2.79) | (1.29) | 0.46 |
| 0.00% | 20.86% | 16.76% | 12.72% | (13.62%) | (2.03%) | |
| 0.00% | 3.83% | 1.82% | 3.23% | (4.47%) | (0.66%) | |
ROIC |
0.00% | 6.32% | 5.49% | (9.85%) | (4.12%) | 1.65% |
Return on Tangible Assets |
4.90% | 14.80% | 9.68% | 7.87% | (13.10%) | (1.96%) |
Average Days of Receivables |
83.59 | 62.32 | 76.80 | 64.95 | 98.47 | 75.67 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
24.92% | 23.12% | 21.50% | 32.56% | 37.50% | 23.03% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 0.00% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
0.22 | 13.47 | 15.47 | 12.30 | 9.78 | 11.66 |
Operating CF per Share |
0.01 | 2.27 | 0.37 | 0.02 | (4.06) | 1.66 |
Capex per Share |
0.00 | 0.14 | (0.33) | 3.05 | (0.04) | (0.05) |
Free Cash Flow per Share |
0.01 | 2.41 | 0.04 | 3.07 | (4.11) | 1.60 |
Cash per Share |
0.00 | 0.62 | 0.54 | 2.50 | 1.04 | 0.53 |
Shareholders Equity per Share |
0.12 | 2.16 | 2.55 | 7.45 | 6.32 | 5.90 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.12 | 2.16 | 2.55 | 7.45 | 6.32 | 5.90 |
Free Cash Flow |
1.20 | 5.97 | 0.10 | 8.99 | (13.04) | 6.16 |
Working Capital |
10.76 | 4.45 | 2.89 | 20.90 | 20.20 | 20.71 |
Capital Expenditures |
(0.46) | 0.34 | (0.81) | 8.94 | (0.13) | (0.20) |
Net Current Asset Value |
3.15 | (4.14) | (2.40) | 16.21 | 15.51 | 17.73 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | (0.01) | 0.02 | (0.25) | 0.00 | 0.00 |
| Other line items | ||||||
Depreciation/Fixed assets |
0.14 | 0.21 | 0.23 | 0.98 | 0.76 | 0.89 |
Cash ROIC |
4.25% | 31.08% | 0.48% | 26.33% | (36.20%) | 18.51% |
Accounts Receivable Turnover |
0.00 | 6.26 | 5.57 | 4.97 | 4.20 | 5.07 |
Accounts Payable Turnover |
0.00 | 5.81 | 6.23 | 5.74 | 3.65 | 5.33 |
Inventory Turnover |
0.00 | 0.86 | 0.89 | 0.80 | 0.52 | 0.77 |
Average Days of Payables |
84.37 | 66.98 | 60.98 | 63.46 | 118.63 | 61.89 |
Days of Inventory on Hand |
502.35 | 498.94 | 401.03 | 489.39 | 770.89 | 459.36 |
Average Receivables |
— | 5.33 | 6.89 | 7.24 | 7.40 | 8.83 |
Average Payables |
— | 4.14 | 4.60 | 4.77 | 5.85 | 6.33 |
Average Inventory |
— | 27.93 | 32.16 | 34.07 | 40.90 | 43.75 |
Average Assets |
— | 46.99 | 53.70 | 55.39 | 63.79 | 65.75 |
Average Common Equity |
— | 8.63 | 5.84 | 14.07 | 20.95 | 21.36 |
Columns are period end dates