Saturday 17 October 2026
Export MUR’s income statement to Excel — free account
Murphy Oil Corporation
MUR Energy Oil & Gas E&P
Murphy Oil Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, down 10.2% from fiscal 2024. In the quarter to June 2026, revenue grew 33.5%, EPS grew 912.5%, free cash flow grew 265.1% and total debt rose 5.05%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
41.78
1.93
+4.84%
Follow MUR
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
42.81 | 11.17 | 10.04 | 6.54 | 0.00 | 0.00 | 3.77 | 9.87 | 0.00 | 0.00 |
Piotroski F-Score |
5 | 6 | 7 | 7 | 5 | 4 | 7 | 5 | 3 | 5 |
P/S ratio |
1.65 | 1.50 | 1.92 | 1.60 | 1.75 | 0.94 | 1.55 | 2.26 | 3.84 | 3.01 |
Altman Z-Score |
1.88 | 2.11 | 2.58 | 2.46 | 1.39 | 0.68 | 1.61 | 1.34 | 1.56 | 1.43 |
Altman Z″-Score (non-manufacturers) |
3.46 | 3.89 | 4.22 | 3.82 | 2.41 | 1.70 | 3.14 | 2.71 | 3.00 | 2.56 |
P/FCF ratio |
20.43 | 5.53 | 8.85 | 5.89 | 4.01 | 0.00 | 0.00 | 0.00 | 0.00 | 6.57 |
Beneish M-Score |
(2.73) | (3.33) | (3.17) | (2.35) | (3.04) | (3.47) | (2.54) | (0.76) | (3.41) | (2.81) |
P/Operating CF |
17.92 | 10.47 | 12.22 | 12.57 | 12.18 | 8.27 | 13.09 | 27.33 | (27.00) | 16.99 |
Dividend Safety Score |
28 | — | — | — | — | — | — | — | — | — |
P/B ratio |
0.85 | 0.85 | 1.20 | 1.22 | 0.93 | 0.42 | 0.76 | 0.78 | 1.20 | 1.11 |
Price to Tangible BV |
0.86 | 0.86 | 1.20 | 1.23 | 0.94 | 0.43 | 0.76 | 0.78 | 1.21 | 1.12 |
EV/Sales |
2.02 | 1.78 | 2.21 | 1.94 | 2.60 | 2.36 | 2.47 | 3.79 | 5.19 | 4.18 |
EV/EBITDA |
4.25 | 3.65 | 4.00 | 3.21 | 5.45 | 0.00 | 4.31 | 6.59 | 9.52 | 10.62 |
EV/Operating CF |
4.39 | 3.12 | 4.37 | 3.50 | 4.20 | 5.78 | 4.69 | 9.07 | 12.22 | 12.59 |
EV/FCF |
25.04 | 6.57 | 10.20 | 7.13 | 5.95 | (82.38) | (6.67) | (6.44) | (33.01) | 9.13 |
Quick Ratio |
0.68 | 0.74 | 0.78 | 0.70 | 0.67 | 0.80 | 0.78 | 0.70 | 1.45 | 0.82 |
Current Ratio |
0.77 | 0.83 | 0.89 | 0.77 | 0.76 | 1.40 | 1.03 | 1.04 | 1.64 | 1.04 |
Net Debt/EBITDA |
0.78 | 0.58 | 0.53 | 0.56 | 1.78 | (7.99) | 1.60 | 2.67 | 2.48 | 2.98 |
Debt/Assets |
14.09% | 13.19% | 13.61% | 17.69% | 23.93% | 29.11% | 24.71% | 28.14% | 29.58% | 29.07% |
Debt/Equity |
0.26 | 0.24 | 0.24 | 0.35 | 0.57 | 0.70 | 0.50 | 0.60 | 0.63 | 0.61 |
Asset Turnover |
0.28 | 0.31 | 0.34 | 0.38 | 0.22 | 0.18 | 0.25 | 0.17 | 0.14 | 0.17 |
Operating CF/Net income |
11.97 | 4.25 | 2.64 | 2.26 | (19.31) | (0.70) | 1.30 | 1.82 | (1.97) | (2.18) |
Capex/Depreciation |
(1.04) | (1.04) | (1.14) | (1.40) | (0.51) | (0.85) | (2.16) | (2.21) | (1.03) | 0.21 |
Interest Coverage |
3.14 | 5.69 | 9.27 | 10.52 | 1.27 | (8.04) | 2.03 | 1.20 | (0.15) | (2.62) |
| 1.97% | 7.48% | 12.37% | 20.38% | (1.69%) | (22.53%) | 20.90% | 8.37% | (6.54%) | (5.40%) | |
| 1.07% | 4.19% | 6.59% | 9.36% | (0.70%) | (10.28%) | 10.10% | 3.93% | (3.09%) | (2.53%) | |
ROIC |
3.01% | 6.08% | 9.93% | 15.30% | 2.81% | (11.87%) | 3.32% | 1.70% | (0.25%) | (3.45%) |
Return on Tangible Assets |
1.32% | 5.16% | 8.14% | 12.15% | (0.94%) | (13.43%) | 11.50% | 4.86% | (3.56%) | (3.30%) |
Average Days of Receivables |
46.55 | 32.85 | 36.29 | 36.30 | 40.98 | 48.61 | 55.05 | 47.21 | 61.54 | 71.96 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
33.20% | 34.57% | 26.06% | 20.61% | 28.77% | 37.63% | 29.62% | 31.21% | 35.10% | 44.48% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.84) | (0.78) | (0.52) | (0.66) | (1.27) | (2.81) | (1.12) | (1.23) | (0.70) | (0.70) |
Graham Number |
24.51 | 46.60 | 58.54 | 68.07 | 0.00 | 0.00 | 75.20 | 40.03 | 0.00 | 0.00 |
Earnings Yield |
2.34% | 8.96% | 9.96% | 15.30% | (1.88%) | (61.74%) | 26.49% | 10.13% | (5.60%) | (5.06%) |
Free Cash Flow Yield |
4.89% | 18.08% | 11.30% | 16.98% | 24.93% | (3.03%) | (23.82%) | (26.08%) | (4.10%) | 15.22% |
Revenue per Share |
19.00 | 20.19 | 22.29 | 25.33 | 14.90 | 12.82 | 17.25 | 10.36 | 8.37 | 10.52 |
Operating CF per Share |
8.72 | 11.53 | 11.27 | 14.04 | 9.22 | 5.23 | 9.08 | 4.33 | 3.56 | 3.49 |
Capex per Share |
(7.19) | (6.05) | (6.43) | (7.15) | (2.71) | (5.60) | (15.47) | (10.43) | (4.87) | 1.33 |
Free Cash Flow per Share |
1.53 | 5.47 | 4.83 | 6.90 | 6.51 | (0.37) | (6.39) | (6.10) | (1.32) | 4.81 |
Cash per Share |
2.64 | 2.82 | 2.04 | 3.17 | 3.38 | 2.02 | 1.87 | 2.08 | 5.59 | 5.07 |
Shareholders Equity per Share |
36.59 | 35.61 | 35.75 | 33.16 | 28.00 | 28.63 | 35.40 | 30.05 | 26.78 | 28.56 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
36.59 | 35.61 | 35.75 | 33.16 | 28.00 | 28.63 | 35.40 | 30.05 | 26.78 | 28.56 |
Free Cash Flow |
218.88 | 820.83 | 750.08 | 1,070.77 | 1,004.45 | (56.31) | (1,047.10) | (1,055.34) | (227.17) | 828.99 |
Working Capital |
(246.04) | (157.53) | (94.35) | (285.51) | (283.42) | 283.97 | 31.54 | 33.76 | 537.40 | 56.75 |
Capital Expenditures |
(1,028.93) | (908.16) | (998.68) | (1,109.47) | (417.71) | (859.02) | (2,536.20) | (1,804.74) | (840.52) | 228.20 |
Net Current Asset Value |
(3,779.22) | (3,540.36) | (3,464.85) | (4,187.73) | (5,103.23) | (5,226.41) | (4,939.57) | (4,975.13) | (3,869.15) | (3,820.00) |
EV/EBIT |
18.19 | 8.95 | 7.34 | 4.81 | 21.22 | 0.00 | 15.68 | 31.52 | 0.00 | 0.00 |
Capex to Sales |
0.38 | 0.30 | 0.29 | 0.28 | 0.18 | 0.44 | 0.90 | 1.01 | 0.58 | (0.13) |
Price to Operating Income |
14.85 | 7.53 | 6.37 | 3.97 | 14.31 | 0.00 | 9.87 | 18.77 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.12 | 0.12 | 0.10 | 0.10 | 0.13 |
Cash ROIC |
3.13% | 11.66% | 10.42% | 14.35% | 13.74% | (0.72%) | (11.63%) | (12.18%) | (2.67%) | 9.44% |
Accounts Receivable Turnover |
8.78 | 9.82 | 9.41 | 12.11 | 8.84 | 5.71 | 8.59 | 7.54 | 4.81 | 4.12 |
Accounts Payable Turnover |
0.00 | 0.01 | 0.10 | 0.29 | 3.18 | 3.74 | 4.35 | 2.82 | 2.30 | 1.52 |
Inventory Turnover |
0.00 | 0.06 | 0.95 | 3.16 | 27.22 | 26.55 | 26.45 | 14.40 | 13.70 | 11.99 |
Average Days of Payables |
0.00 | 54,763.34 | 3,156.13 | 1,154.02 | 138.94 | 78.70 | 106.42 | 95.30 | 136.71 | 162.61 |
Days of Inventory on Hand |
0.00 | 6,362.62 | 384.58 | 115.69 | 12.08 | 12.77 | 13.46 | 21.91 | 24.12 | 26.32 |
Average Receivables |
309.64 | 308.26 | 367.57 | 324.65 | 260.08 | 344.35 | 329.19 | 237.58 | 300.29 | 439.89 |
Average Payables |
522.17 | 459.53 | 495.34 | 583.46 | 515.11 | 504.60 | 475.06 | 471.97 | 690.45 | 1,157.41 |
Average Inventory |
56.07 | 54.66 | 54.48 | 54.36 | 60.14 | 71.10 | 78.07 | 92.58 | 116.10 | 146.93 |
Average Assets |
9,750.05 | 9,717.09 | 10,037.82 | 10,306.95 | 10,462.90 | 11,169.68 | 11,385.55 | 10,456.77 | 10,078.40 | 10,894.84 |
Average Common Equity |
5,289.27 | 5,445.75 | 5,349.27 | 4,734.84 | 4,357.47 | 5,099.38 | 5,501.13 | 4,908.92 | 4,768.43 | 5,111.70 |
Columns are period end dates