Maison Solutions Inc. MSS

1.62 (0.10) (5.81%) as of 25 Sep
Market cap
$1.6M
P/E
0.0×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Apr '21 Apr '22 Apr '23 Apr '24 Apr '25
P/E ratio
69.94 69.94 69.94 0.00 14.20
P/S ratio
2.48 2.48 2.48 0.33 0.14
P/FCF ratio
287.47 287.47 287.47 0.00 5.57
P/Operating CF
240.34 240.34 240.34 (7.33) (10.71)
P/B ratio
187.28 187.28 187.28 1.79 1.50
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00
EV/Sales
2.54 2.54 2.54 0.38 0.18
EV/EBITDA
213.68 213.68 213.68 0.00 0.00
EV/Operating CF
261.42 261.42 261.42 (6.25) 4.81
EV/FCF
294.02 294.02 294.02 (5.64) 7.31
Quick Ratio
0.80 0.80 0.45 0.14 0.21
Current Ratio
1.20 1.20 0.99 0.49 0.57
Net Debt/EBITDA
1.68 (4.88) (0.02) (0.19) (13.58)
Debt/Assets
10.72% 10.72% 7.41% 3.03% 5.03%
Debt/Equity
(3.30) (3.30) 3.23 0.23 0.33
Asset Turnover
0.00 1.61 1.83 0.99 1.56
Operating CF/Net income
1.23 (2.64) 0.39 1.05 4.07
Capex/Depreciation
0.00 (0.15) (0.13) (7.21) (0.17)
Interest Coverage
0.00 0.00 0.00 0.00 0.00
ROE
0.00% 71.40% (4,576.97%) (58.03%) 10.46%
ROA
0.00% (2.16%) 4.13% (5.71%) 1.46%
ROIC
0.00% (49.13%) 6.67% (15.17%) (5.36%)
Return on Tangible Assets
43.72% (27.21%) 214.13% 26.83% (15.01%)
Average Days of Receivables
45.29 44.44 7.84 11.61 11.62
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
18.83% 21.71% 22.32% 24.68% 22.23%
Intangible Assets out of Total Assets
0.00 0.00 0.07 0.28 0.29
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.18) (0.18) (0.18) (3.01) (3.05)
Graham Number
0.00 0.00 16.89 0.00 51.40
Earnings Yield
1.43% 1.43% 1.43% (18.18%) 7.04%
Free Cash Flow Yield
0.35% 0.35% 0.35% (20.27%) 17.94%
Revenue per Share
2.57 131.20 173.12 162.00 355.92
Operating CF per Share
0.07 4.65 1.51 (9.78) 13.63
Capex per Share
0.00 (0.20) (0.15) (9.30) (0.50)
Free Cash Flow per Share
0.07 4.45 1.36 (19.08) 13.13
Cash per Share
0.06 2.81 8.03 5.79 2.22
Shareholders Equity per Share
(0.05) (2.65) 2.48 29.92 33.35
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00
Book value per Share
(0.05) (2.65) 2.48 29.92 33.35
Free Cash Flow
1.11 1.42 0.43 (6.84) 4.58
Working Capital
1.52 1.52 (0.09) (14.78) (9.82)
Capital Expenditures
(0.04) (0.06) (0.05) (3.33) (0.18)
Net Current Asset Value
(17.89) (17.89) (25.51) (57.69) (52.80)
EV/EBIT
377.52 377.52 377.52 0.00 0.00
Capex to Sales
0.00 0.00 0.00 0.06 0.00
Net Profit Margin
2.19% (1.34%) 2.26% (5.75%) 0.94%
Price to Operating Income
369.10 369.10 369.10 0.00 0.00
Other line items
Depreciation/Fixed assets
1.05 0.79 0.55 0.20 0.51
Cash ROIC
19.55% 32.84% (3.16%) (38.18%) 16.69%
Accounts Receivable Turnover
0.00 8.21 17.58 38.24 42.82
Accounts Payable Turnover
0.00 12.67 12.37 9.84 13.61
Inventory Turnover
0.00 14.52 16.21 9.49 15.59
Average Days of Payables
21.57 36.55 30.35 46.11 31.78
Days of Inventory on Hand
25.75 25.13 25.32 53.48 21.46
Average Receivables
— 5.11 3.15 1.52 2.90
Average Payables
— 2.66 3.47 4.72 7.19
Average Inventory
— 2.32 2.65 4.89 6.28
Average Assets
— 26.10 30.34 58.49 79.88
Average Common Equity
— (0.79) (0.03) 5.76 11.18

Fold the line items

Columns are period end dates