stockrowMaison Solutions Inc.
MSS Consumer Defensive Grocery Stores
Maison Solutions Inc.’s revenue for fiscal 2025 (year ended April 2025) was $124.2 million, up 114.0% from fiscal 2024.
- Revenue
- −8.59%
- EPS
- −450.0%
- Free cash flow
- −59.7%
- Total debt
- +71.8%
Quarter to January 2026, against a year earlier
Follow MSS
Alert me
A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.
| Apr '21 | Apr '22 | Apr '23 | Apr '24 | Apr '25 | |
|---|---|---|---|---|---|
Net Income |
0.00 | (0.65) | 1.64 | (3.39) | 0.92 |
Depreciation & Amortization |
0.58 | 0.44 | 0.37 | 0.46 | 1.04 |
Non Cash Items (Other) |
— | 0.02 | 0.09 | 0.46 | (0.01) |
Accounts Receivable Change |
(0.41) | 0.26 | (0.01) | (0.07) | (2.59) |
Change in inventories |
(0.42) | (0.39) | 0.34 | 0.91 | 0.77 |
Accounts Payable Change |
— | 1.43 | (0.75) | 0.05 | 2.66 |
Change in payables and accrued liability |
(0.96) | 0.64 | (0.50) | 0.34 | 0.14 |
Income tax paid |
— | 0.02 | 0.33 | (0.52) | 0.22 |
Change in other assets and liabilities |
0.67 | (0.27) | (1.03) | (1.76) | 1.62 |
Operating Cash Flow |
1.11 | 1.49 | 0.48 | (3.50) | 4.76 |
Capital expenditures |
— | (0.06) | (0.05) | (0.38) | (0.18) |
Change in intangibles (net) |
— | (0.01) | — | (2.95) | — |
Net Aquisitions |
— | — | (2.50) | (4.93) | — |
Long-Term Investments Change (Net) |
— | — | — | (1.87) | (0.06) |
Other investing activities |
(1.19) | (3.22) | 4.41 | — | — |
Investing cash flow |
(1.23) | (3.28) | 1.86 | (10.13) | (0.24) |
Repayment/Issuance of Debt (Net) |
(0.65) | 1.98 | (0.75) | (0.17) | (5.82) |
Equity Repurchase (Common, Net) |
— | — | — | 13.31 | — |
Financing cash flow |
(0.65) | 1.98 | (0.75) | 13.14 | (5.82) |
Change in Cash |
(0.77) | 0.18 | 1.60 | (0.50) | (1.30) |
Beginning Cash |
— | 0.79 | 0.97 | 2.57 | 2.08 |
Ending Cash |
— | 0.97 | 2.57 | 2.08 | 0.78 |
Dividends Paid (Common) |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Cash/Marketcap |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Assets Liabilities Change (Total) |
— | 1.69 | (1.62) | (1.04) | 2.81 |
Investments Change (Net) |
— | — | — | (1.87) | (0.06) |
Issuance/Purchase of Shares |
— | — | — | 13.31 | — |
| Other line items | |||||
Revenue per Employee |
0.00 | 0.00 | 0.32 | 0.16 | 0.33 |