Maison Solutions Inc.
MSS Consumer Defensive Grocery Stores
Maison Solutions Inc.’s revenue for fiscal 2025 (year ended April 2025) was $124.2 million, up 114.0% from fiscal 2024. In the quarter to January 2026, revenue fell 8.59%, EPS fell 450.0%, free cash flow fell 59.7% and total debt rose 71.8%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
Follow MSS
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Apr '21 | Apr '22 | Apr '23 | Apr '24 | Apr '25 | |
|---|---|---|---|---|---|
Cash and Short Term Investments |
0.90 | 0.90 | 2.57 | 2.07 | 0.78 |
Receivables |
5.11 | 5.11 | 1.19 | 1.85 | 3.96 |
Inventory |
2.32 | 2.32 | 2.98 | 6.80 | 5.75 |
Total current assets |
9.06 | 9.06 | 8.29 | 13.99 | 12.93 |
Property, Plant, Equpment (Net) |
0.55 | 0.55 | 0.67 | 2.34 | 2.03 |
Long-Term Investments |
0.07 | 0.20 | 0.20 | 1.54 | 1.09 |
Goodwill and Intangible Assets (Total) |
0.01 | 0.02 | 2.42 | 22.86 | 22.30 |
Long-term assets (Other) |
0.30 | 0.38 | 0.46 | 0.95 | 0.96 |
Total non-current assets |
0.55 | 17.04 | 26.30 | 68.41 | 64.44 |
Total Assets |
26.10 | 26.10 | 34.58 | 82.40 | 77.36 |
Notes Payable |
— | — | 0.15 | 15.22 | 6.33 |
Accounts Payable |
1.94 | 3.37 | 3.57 | 5.87 | 8.52 |
Accrued Expenses |
— | 1.44 | 0.87 | 1.63 | 1.77 |
Current Part of Taxes to Pay |
— | 0.44 | 0.96 | 0.44 | 0.66 |
Other current liabilities |
1.06 | 0.37 | 0.45 | 0.97 | 0.70 |
Total current liabilities |
7.54 | 7.54 | 8.37 | 28.77 | 22.75 |
Long Term Debt (Total) |
2.80 | 2.80 | 2.56 | 2.50 | 3.89 |
Long Term Tax Liability (Deferred) |
— | — | 0.04 | 1.27 | 1.18 |
Non-current Liabilities (Other) |
0.06 | 0.06 | 0.11 | 0.13 | 1.14 |
Total non-current liabilities |
2.80 | 19.40 | 25.42 | 42.91 | 42.98 |
Total liabilities |
26.95 | 26.95 | 33.79 | 71.68 | 65.72 |
Additional Paid In Capital |
— | — | 0.00 | 13.31 | 13.31 |
Common Stock (Net) |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Retained Earnings |
(0.73) | (0.73) | 0.52 | (2.82) | (1.65) |
Common Equity (Total) |
(0.73) | (0.85) | 0.79 | 10.72 | 11.64 |
Shareholders Equity (Total) |
(0.85) | (0.85) | 0.79 | 10.72 | 11.64 |
Shareholders Equity and Liabilities (Total) |
26.10 | 26.10 | 34.58 | 82.40 | 77.36 |
Shares (Common) |
— | 0.32 | 0.32 | 0.39 | 0.39 |
Shareholders Equity (Tangible) |
(0.85) | (0.86) | (1.63) | (12.14) | (10.66) |
Net Debt |
1.90 | 1.90 | (0.01) | 0.42 | 3.12 |
Total Debt |
2.80 | 2.80 | 2.56 | 2.50 | 3.89 |