Saturday 17 October 2026 Export MSGM’s income statement to Excel — free account

Motorsport Games Inc.

MSGM Communication Services Electronic Gaming & Multimedia

Motorsport Games Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.3 million, up 30.0% from fiscal 2024. In the quarter to June 2026, revenue grew 36.6%, EPS fell 90.2% and free cash flow grew 381.2%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

5.62 0.17 +3.12%

Follow MSGM

Alert me

Market cap: $25.0M
P/E: 13.1×
Fwd P/E: −2.0×
Dividend yield: —
F-score: 7/9
Altman Z: −5.56
Beneish M: −0.92
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
Piotroski F-Score Full definition →	6	7	7	7	+8 more TTM periods Free account
ROE Full definition →	43.39%	124.38%	157.33%	76.95%
ROA Full definition →	24.09%	62.20%	75.98%	40.41%
ROIC Full definition →	76.80%	101.91%	78.46%	47.18%
Return on Tangible Assets Full definition →	78.56%	119.22%	162.84%	112.07%
Average Days of Receivables Full definition →	43.76	60.96	72.48	57.76
Free Cash Flow per Share Full definition →	1.30	0.97	0.84	0.10
Free Cash Flow Full definition →	6.19	5.32	4.07	0.55
Capital Expenditures Full definition →	(0.04)	(0.03)	(0.01)	(0.70)
Other line items
Cash ROIC Full definition →	59.62%	36.90%	32.35%	5.02%
Accounts Receivable Turnover Full definition →	8.72	8.66	6.12	7.90
Accounts Payable Turnover Full definition →	2.75	1.10	1.08	1.45
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	103.72	201.13	160.12	137.31
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00
Tax Rate Full definition →	0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →	14.74%	12.32%	15.58%	20.04%
Selling, General and Administrative Expense of Revenue Full definition →	47.67%	47.16%	50.96%	52.83%
Share Based Compensation of Revenue Full definition →	8.61%	9.13%	7.74%	0.00%
Interest Coverage Full definition →	152.67	494.20	173.73	40.74
Operating CF/Net income Full definition →	2.66	0.86	0.59	0.36
Depreciation/Fixed assets Full definition →	22.16	22.71	34.11	50.29
Capex/Depreciation Full definition →	(0.04)	(0.03)	0.00	(0.43)
Revenue per Share Full definition →	3.05	2.49	2.33	1.73
Operating CF per Share Full definition →	1.31	0.98	0.84	0.23
Capex per Share Full definition →	(0.01)	0.00	0.00	(0.13)
Capex to Sales Full definition →	0.00	0.00	0.00	0.07

Show all line items

Columns are period end dates

Stockrow Weekly