Friday 6 November 2026 Export MSGM’s income statement to Excel — free account

Motorsport Games Inc.

MSGM Communication Services Electronic Gaming & Multimedia

Motorsport Games Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.3 million, up 30.0% from fiscal 2024.

Revenue: +36.6%
EPS: −90.2%
Free cash flow: +381.2%

Quarter to June 2026, against a year earlier

4.42 0.15 +3.51%

Follow MSGM

Alert me

Market cap: $19.6M
P/E: 10.0×
Fwd P/E: 15.3×
Dividend yield: —
F-score: 7/9
Altman Z: −5.56
Beneish M: −0.92
Dividend safety: n/a

Overview

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
Piotroski F-Score Full definition →	+8 more TTM periods Free account	7	7	7	6
ROE Full definition →		76.95%	157.33%	124.38%	43.39%
ROA Full definition →		40.41%	75.98%	62.20%	24.09%
ROIC Full definition →		47.18%	78.46%	101.91%	76.80%
Return on Tangible Assets Full definition →		112.07%	162.84%	119.22%	78.56%
Average Days of Receivables Full definition →		57.76	72.48	60.96	43.76
Free Cash Flow per Share Full definition →		0.10	0.84	0.97	1.30
Free Cash Flow Full definition →		0.55	4.07	5.32	6.19
Capital Expenditures Full definition →		(0.70)	(0.01)	(0.03)	(0.04)
Other line items
Cash ROIC Full definition →		5.02%	32.35%	36.90%	59.62%
Accounts Receivable Turnover Full definition →		7.90	6.12	8.66	8.72
Accounts Payable Turnover Full definition →		1.45	1.08	1.10	2.75
Inventory Turnover Full definition →		0.00	0.00	0.00	0.00
Average Days of Payables Full definition →		137.31	160.12	201.13	103.72
Days of Inventory on Hand Full definition →		0.00	0.00	0.00	0.00
Tax Rate Full definition →		0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →		20.04%	15.58%	12.32%	14.74%
Selling, General and Administrative Expense of Revenue Full definition →		52.83%	50.96%	47.16%	47.67%
Share Based Compensation of Revenue Full definition →		0.00%	7.74%	9.13%	8.61%
Interest Coverage Full definition →		40.74	173.73	494.20	152.67
Operating CF/Net income Full definition →		0.36	0.59	0.86	2.66
Depreciation/Fixed assets Full definition →		50.29	34.11	22.71	22.16
Capex/Depreciation Full definition →		(0.43)	0.00	(0.03)	(0.04)
Revenue per Share Full definition →		1.73	2.33	2.49	3.05
Operating CF per Share Full definition →		0.23	0.84	0.98	1.31
Capex per Share Full definition →		(0.13)	0.00	0.00	(0.01)
Capex to Sales Full definition →		0.07	0.00	0.00	0.00

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly