Saturday 17 October 2026 Export MSGM’s income statement to Excel — free account

Motorsport Games Inc.

MSGM Communication Services Electronic Gaming & Multimedia

Motorsport Games Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.3 million, up 30.0% from fiscal 2024. In the quarter to June 2026, revenue grew 36.6%, EPS fell 90.2% and free cash flow grew 381.2%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

5.62 0.17 +3.12%

Follow MSGM

Alert me

Market cap: $25.0M
P/E: 13.1×
Fwd P/E: −2.0×
Dividend yield: —
F-score: 7/9
Altman Z: −5.56
Beneish M: −0.92
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	9.30	3.50	2.20	7.00	+8 more quarters Free account
P/S ratio Full definition →	1.31	1.65	1.36	1.62
P/FCF ratio Full definition →	3.82	5.45	5.38	0.00
P/Operating CF Full definition →	16.98	13.56	8.81	8.86
P/B ratio Full definition →	3.63	2.61	2.02	2.25
Price to Tangible BV Full definition →	19.60	5.06	4.03	4.93
EV/Sales Full definition →	1.12	1.22	0.92	1.19
EV/EBITDA Full definition →	3.95	3.03	2.38	3.08
EV/Operating CF Full definition →	2.61	3.10	2.55	9.01
EV/FCF Full definition →	3.27	4.03	3.65	(16.85)
Quick Ratio Full definition →	1.65	2.08	2.15	1.70
Current Ratio Full definition →	1.85	2.32	2.25	1.92
Net Debt/EBITDA Full definition →	(3.14)	(4.65)	(5.54)	(3.79)
Debt/Assets Full definition →	10.60%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.23	0.00	0.00	0.00
Asset Turnover Full definition →	1.49	1.36	1.24	1.10
Operating CF/Net income Full definition →	2.79	5.22	2.07	2.18
Capex/Depreciation Full definition →	(0.03)	(0.11)	2.03	(2.34)
Interest Coverage Full definition →	40.14	330.13	(1,437.50)	570.64
Research and Development Expense of Revenue Full definition →	20.82%	12.76%	12.19%	13.51%
Selling, General and Administrative Expense of Revenue Full definition →	42.73%	47.35%	57.71%	41.25%
Intangible Assets out of Total Assets Full definition →	0.38	0.30	0.32	0.37
Share Based Compensation of Revenue Full definition →	1.06%	9.30%	20.52%	0.00%
Graham Net Nets Full definition →	0.02	0.17	0.21	0.20
Graham Number Full definition →	3.26	6.43	7.12	3.35
Earnings Yield Full definition →	10.75%	28.54%	45.43%	14.29%
Free Cash Flow Yield Full definition →	26.16%	18.35%	18.60%	(4.35%)
Revenue per Share Full definition →	0.74	0.74	0.79	0.57
Operating CF per Share Full definition →	0.24	0.30	0.36	0.32
Capex per Share Full definition →	0.00	0.00	0.14	(0.12)
Free Cash Flow per Share Full definition →	0.23	0.30	0.50	0.19
Cash per Share Full definition →	0.83	1.07	1.03	0.76
Shareholders Equity per Share Full definition →	1.10	1.57	1.57	1.25
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	1.10	1.57	1.57	1.25
Free Cash Flow Full definition →	1.11	1.63	2.41	1.05
Working Capital Full definition →	2.94	5.16	4.22	3.05
Capital Expenditures Full definition →	(0.01)	(0.02)	0.66	(0.68)
Net Current Asset Value Full definition →	0.31	3.74	3.20	3.04
EV/EBIT Full definition →	5.31	3.77	3.20	5.57
Capex to Sales Full definition →	0.00	0.01	(0.17)	0.22
Price to Operating Income Full definition →	6.21	5.09	4.72	7.59
Other line items
Average Receivables Full definition →	1.67	1.57	1.85	1.19
Average Payables Full definition →	0.85	1.95	1.95	1.79
Average Assets Full definition →	9.74	9.97	9.12	8.54
Average Common Equity Full definition →	5.41	4.99	4.40	4.48

Fold the line items

Columns are period end dates

Stockrow Weekly