Saturday 17 October 2026 Export MSGM’s income statement to Excel — free account

Motorsport Games Inc.

MSGM Communication Services Electronic Gaming & Multimedia

Motorsport Games Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.3 million, up 30.0% from fiscal 2024. In the quarter to June 2026, revenue grew 36.6%, EPS fell 90.2% and free cash flow grew 381.2%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

5.62 0.17 +3.12%

Follow MSGM

Alert me

Market cap: $25.0M
P/E: 13.1×
Fwd P/E: −2.0×
Dividend yield: —
F-score: 7/9
Altman Z: −5.56
Beneish M: −0.92
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	7.00	2.20	3.50	9.30
P/S ratio Full definition →		1.62	1.36	1.65	1.31
P/FCF ratio Full definition →		0.00	5.38	5.45	3.82
P/Operating CF Full definition →		8.86	8.81	13.56	16.98
P/B ratio Full definition →		2.25	2.02	2.61	3.63
Price to Tangible BV Full definition →		4.93	4.03	5.06	19.60
EV/Sales Full definition →		1.19	0.92	1.22	1.12
EV/EBITDA Full definition →		3.08	2.38	3.03	3.95
EV/Operating CF Full definition →		9.01	2.55	3.10	2.61
EV/FCF Full definition →		(16.85)	3.65	4.03	3.27
Quick Ratio Full definition →		1.70	2.15	2.08	1.65
Current Ratio Full definition →		1.92	2.25	2.32	1.85
Net Debt/EBITDA Full definition →		(3.79)	(5.54)	(4.65)	(3.14)
Debt/Assets Full definition →		0.00%	0.00%	0.00%	10.60%
Debt/Equity Full definition →		0.00	0.00	0.00	0.23
Asset Turnover Full definition →		1.10	1.24	1.36	1.49
Operating CF/Net income Full definition →		2.18	2.07	5.22	2.79
Capex/Depreciation Full definition →		(2.34)	2.03	(0.11)	(0.03)
Interest Coverage Full definition →		570.64	(1,437.50)	330.13	40.14
Research and Development Expense of Revenue Full definition →		13.51%	12.19%	12.76%	20.82%
Selling, General and Administrative Expense of Revenue Full definition →		41.25%	57.71%	47.35%	42.73%
Intangible Assets out of Total Assets Full definition →		0.37	0.32	0.30	0.38
Share Based Compensation of Revenue Full definition →		0.00%	20.52%	9.30%	1.06%
Graham Net Nets Full definition →		0.20	0.21	0.17	0.02
Graham Number Full definition →		3.35	7.12	6.43	3.26
Earnings Yield Full definition →		14.29%	45.43%	28.54%	10.75%
Free Cash Flow Yield Full definition →		(4.35%)	18.60%	18.35%	26.16%
Revenue per Share Full definition →		0.57	0.79	0.74	0.74
Operating CF per Share Full definition →		0.32	0.36	0.30	0.24
Capex per Share Full definition →		(0.12)	0.14	0.00	0.00
Free Cash Flow per Share Full definition →		0.19	0.50	0.30	0.23
Cash per Share Full definition →		0.76	1.03	1.07	0.83
Shareholders Equity per Share Full definition →		1.25	1.57	1.57	1.10
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		1.25	1.57	1.57	1.10
Free Cash Flow Full definition →		1.05	2.41	1.63	1.11
Working Capital Full definition →		3.05	4.22	5.16	2.94
Capital Expenditures Full definition →		(0.68)	0.66	(0.02)	(0.01)
Net Current Asset Value Full definition →		3.04	3.20	3.74	0.31
EV/EBIT Full definition →		5.57	3.20	3.77	5.31
Capex to Sales Full definition →		0.22	(0.17)	0.01	0.00
Price to Operating Income Full definition →		7.59	4.72	5.09	6.21
Other line items
Average Receivables Full definition →		1.19	1.85	1.57	1.67
Average Payables Full definition →		1.79	1.95	1.95	0.85
Average Assets Full definition →		8.54	9.12	9.97	9.74
Average Common Equity Full definition →		4.48	4.40	4.99	5.41

Fold the line items

Columns are period end dates

Stockrow Weekly