stockrow
Friday 6 November 2026
Export MSCI’s income statement to Excel — free account
MSCI Inc
MSCI Financial Financial Data & Stock Exchanges
MSCI Inc’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 9.75% from fiscal 2024.
- Revenue
- +12.4%
- EPS
- +14.3%
- Free cash flow
- −8.93%
- Total debt
- +22.0%
Quarter to September 2026, against a year earlier
639.96
15.95
−2.43%
Follow MSCI
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
36.50 | 42.58 | 38.44 | 42.78 | 69.62 | 62.02 | 38.77 | 25.73 | 38.00 | 28.94 |
Piotroski F-Score |
8 | 6 | 8 | 7 | 6 | 6 | 6 | 7 | 9 | 7 |
P/S ratio |
14.00 | 16.54 | 17.46 | 16.56 | 24.74 | 22.05 | 14.03 | 8.96 | 9.05 | 6.57 |
P/FCF ratio |
30.09 | 34.06 | 38.57 | 36.42 | 57.66 | 49.18 | 33.33 | 22.80 | 32.46 | 18.90 |
P/Operating CF |
87.58 | 109.67 | 113.55 | 118.05 | 180.76 | 158.45 | 89.69 | 74.22 | 80.57 | 54.41 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.76 | 23.79 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
15.82 | 17.98 | 19.06 | 18.12 | 26.09 | 23.28 | 15.05 | 10.14 | 10.00 | 7.70 |
EV/EBITDA |
25.59 | 29.51 | 31.13 | 30.07 | 44.00 | 39.47 | 27.20 | 18.74 | 19.22 | 15.47 |
EV/Operating CF |
31.22 | 34.19 | 39.00 | 37.21 | 56.96 | 48.66 | 33.04 | 23.74 | 31.53 | 20.02 |
EV/FCF |
34.00 | 37.03 | 42.10 | 39.86 | 60.81 | 51.93 | 35.75 | 25.80 | 35.86 | 22.16 |
Quick Ratio |
0.82 | 0.78 | 0.86 | 1.32 | 1.67 | 1.82 | 2.23 | 1.70 | 2.00 | 1.89 |
Current Ratio |
0.90 | 0.85 | 0.93 | 1.40 | 1.71 | 1.88 | 2.31 | 1.77 | 2.09 | 1.97 |
Net Debt/EBITDA |
2.93 | 2.36 | 2.61 | 2.60 | 2.28 | 2.09 | 1.84 | 2.15 | 1.79 | 2.24 |
Debt/Assets |
108.77% | 82.84% | 81.69% | 90.28% | 75.99% | 80.73% | 73.59% | 76.02% | 63.44% | 67.32% |
Debt/Equity |
(2.34) | (4.80) | (6.09) | (4.48) | (25.60) | (7.65) | (40.33) | (15.47) | 5.18 | 6.53 |
Asset Turnover |
0.56 | 0.52 | 0.48 | 0.43 | 0.42 | 0.40 | 0.41 | 0.43 | 0.40 | 0.37 |
Operating CF/Net income |
1.32 | 1.35 | 1.08 | 1.26 | 1.29 | 1.35 | 1.26 | 1.21 | 1.33 | 1.70 |
Capex/Depreciation |
(0.58) | (0.54) | (0.55) | (0.49) | (0.43) | (0.44) | (0.51) | (0.55) | (0.59) | (0.50) |
Interest Coverage |
8.16 | 8.24 | 7.42 | 7.04 | 6.72 | 5.66 | 5.10 | 5.16 | 4.99 | 4.80 |
| (66.90%) | (132.06%) | (131.44%) | (148.64%) | (239.32%) | (231.49%) | (463.51%) | 433.13% | 84.60% | 42.79% | |
| 21.57% | 20.23% | 21.85% | 16.58% | 14.96% | 14.32% | 14.85% | 15.24% | 9.56% | 8.37% | |
ROIC |
35.32% | 30.22% | 26.17% | 30.07% | 25.79% | 33.59% | 31.27% | 28.53% | 22.80% | 19.05% |
Return on Tangible Assets |
(1,231.30%) | (649.57%) | (2,674.13%) | 157.91% | 75.69% | 61.14% | 44.32% | 70.84% | 40.32% | 42.44% |
Average Days of Receivables |
114.90 | 104.88 | 121.17 | 107.66 | 118.69 | 120.25 | 116.98 | 120.51 | 93.84 | 70.26 |
Research and Development Expense of Revenue |
5.67% | 5.55% | 5.22% | 4.77% | 5.46% | 5.96% | 6.31% | 5.68% | 5.95% | 6.54% |
Selling, General and Administrative Expense of Revenue |
15.95% | 16.58% | 17.01% | 18.30% | 19.14% | 19.53% | 21.14% | 20.42% | 20.79% | 22.07% |
Intangible Assets out of Total Assets |
0.66 | 0.70 | 0.70 | 0.56 | 0.51 | 0.43 | 0.43 | 0.54 | 0.57 | 0.62 |
Share Based Compensation of Revenue |
3.55% | 3.33% | 2.83% | 2.58% | 2.69% | 3.01% | 2.64% | 2.71% | 2.87% | 2.78% |
Graham Net Nets |
(0.15) | (0.11) | (0.11) | (0.11) | (0.07) | (0.07) | (0.10) | (0.16) | (0.14) | (0.23) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.32 | 14.23 |
Earnings Yield |
2.74% | 2.35% | 2.60% | 2.34% | 1.44% | 1.61% | 2.58% | 3.89% | 2.63% | 3.46% |
Free Cash Flow Yield |
3.32% | 2.94% | 2.59% | 2.75% | 1.73% | 2.03% | 3.00% | 4.39% | 3.08% | 5.29% |
Revenue per Share |
40.97 | 36.29 | 31.83 | 27.85 | 24.77 | 20.25 | 18.40 | 16.45 | 14.10 | 11.99 |
Operating CF per Share |
20.76 | 19.08 | 15.56 | 13.57 | 11.35 | 9.69 | 8.38 | 7.03 | 4.47 | 4.61 |
Capex per Share |
(1.70) | (1.46) | (1.14) | (0.90) | (0.72) | (0.61) | (0.64) | (0.56) | (0.54) | (0.44) |
Free Cash Flow per Share |
19.07 | 17.62 | 14.41 | 12.66 | 10.63 | 9.08 | 7.75 | 6.47 | 3.93 | 4.16 |
Cash per Share |
6.74 | 5.20 | 5.81 | 12.30 | 17.23 | 15.53 | 17.80 | 10.37 | 9.85 | 8.25 |
Shareholders Equity per Share |
(34.70) | (11.94) | (9.31) | (12.48) | (1.98) | (5.29) | (0.91) | (1.91) | 4.44 | 3.31 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(34.70) | (11.94) | (9.31) | (12.48) | (1.98) | (5.29) | (0.91) | (1.91) | 4.44 | 3.31 |
Free Cash Flow |
1,458.59 | 1,386.51 | 1,145.18 | 1,022.47 | 876.76 | 760.13 | 655.75 | 563.81 | 355.34 | 399.74 |
Working Capital |
(184.94) | (241.63) | (98.87) | 497.45 | 892.47 | 903.83 | 1,180.99 | 626.08 | 659.46 | 519.10 |
Capital Expenditures |
(129.86) | (115.12) | (90.85) | (72.89) | (59.31) | (50.97) | (53.77) | (48.95) | (48.82) | (42.63) |
Net Current Asset Value |
(6,712.23) | (5,041.41) | (4,839.83) | (4,257.49) | (3,526.76) | (2,716.28) | (2,199.38) | (2,119.36) | (1,607.53) | (1,709.30) |
EV/EBIT |
28.94 | 33.59 | 34.82 | 33.75 | 49.70 | 44.61 | 31.02 | 21.17 | 21.98 | 18.15 |
Capex to Sales |
0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
Price to Operating Income |
25.61 | 30.90 | 31.90 | 30.83 | 47.12 | 42.25 | 28.92 | 18.71 | 19.89 | 15.48 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
2.57 | 2.98 | 2.94 | 2.74 | 2.08 | 1.43 | 1.17 | 0.98 | 0.88 | 0.88 |
Cash ROIC |
35.90% | 34.84% | 27.07% | 22.73% | 16.11% | 17.90% | 14.50% | 17.02% | 10.55% | 12.55% |
Accounts Receivable Turnover |
3.47 | 3.44 | 3.37 | 3.39 | 3.34 | 3.21 | 3.20 | 3.58 | 4.64 | 5.36 |
Accounts Payable Turnover |
36.87 | 42.29 | 35.94 | 28.39 | 25.90 | 28.11 | 56.78 | 104.41 | 251.08 | 163.71 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
10.17 | 10.30 | 8.02 | 13.58 | 13.68 | 17.83 | 8.04 | 4.94 | 2.15 | 0.82 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
903.71 | 830.13 | 751.40 | 663.87 | 611.54 | 528.92 | 486.35 | 400.52 | 274.55 | 214.87 |
Average Payables |
14.93 | 12.16 | 12.43 | 14.24 | 13.85 | 10.38 | 5.20 | 2.75 | 1.09 | 1.54 |
Average Assets |
5,573.95 | 5,481.83 | 5,257.88 | 5,252.12 | 4,852.68 | 4,201.54 | 3,796.20 | 3,331.81 | 3,179.12 | 3,114.78 |
Average Common Equity |
(1,797.27) | (839.88) | (873.84) | (585.70) | (303.35) | (259.97) | (121.60) | 117.26 | 359.31 | 609.55 |
Columns are period end dates · fundamentals updated 2 Nov 2026