Saturday 17 October 2026
Export MSCI’s income statement to Excel — free account
MSCI Inc
MSCI Financial Financial Data & Stock Exchanges
MSCI Inc’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 9.75% from fiscal 2024. In the quarter to June 2026, revenue grew 12.2%, EPS grew 19.9%, free cash flow grew 8.19% and total debt rose 41.4%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for ten, operating cash flow growth for five; insiders bought in the last twelve months.
569.08
6.01
−1.05%
Follow MSCI
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
28.94 | 38.00 | 25.73 | 38.77 | 62.02 | 69.62 | 42.78 | 38.44 | 42.58 | 36.50 |
Piotroski F-Score |
7 | 9 | 7 | 6 | 6 | 6 | 7 | 8 | 6 | 8 |
P/S ratio |
6.57 | 9.05 | 8.96 | 14.03 | 22.05 | 24.74 | 16.56 | 17.46 | 16.54 | 14.00 |
P/FCF ratio |
18.90 | 32.46 | 22.80 | 33.33 | 49.18 | 57.66 | 36.42 | 38.57 | 34.06 | 30.09 |
P/Operating CF |
54.41 | 80.57 | 74.22 | 89.69 | 158.45 | 180.76 | 118.05 | 113.55 | 109.67 | 87.59 |
P/B ratio |
23.79 | 28.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
7.70 | 10.00 | 10.14 | 15.05 | 23.28 | 26.09 | 18.12 | 19.06 | 17.98 | 15.82 |
EV/EBITDA |
15.47 | 19.22 | 18.74 | 27.20 | 39.47 | 44.00 | 30.07 | 31.13 | 29.51 | 25.59 |
EV/Operating CF |
20.02 | 31.53 | 23.74 | 33.04 | 48.66 | 56.96 | 37.21 | 39.00 | 34.19 | 31.22 |
EV/FCF |
22.16 | 35.86 | 25.80 | 35.75 | 51.93 | 60.81 | 39.86 | 42.10 | 37.03 | 34.00 |
Quick Ratio |
1.89 | 2.00 | 1.70 | 2.23 | 1.82 | 1.67 | 1.32 | 0.86 | 0.78 | 0.82 |
Current Ratio |
1.97 | 2.09 | 1.77 | 2.31 | 1.88 | 1.71 | 1.40 | 0.93 | 0.85 | 0.90 |
Net Debt/EBITDA |
2.24 | 1.79 | 2.15 | 1.84 | 2.09 | 2.28 | 2.60 | 2.61 | 2.36 | 2.93 |
Debt/Assets |
67.32% | 63.44% | 76.02% | 73.59% | 80.73% | 75.99% | 90.28% | 81.69% | 82.84% | 108.77% |
Debt/Equity |
6.53 | 5.18 | (15.47) | (40.33) | (7.65) | (25.60) | (4.48) | (6.09) | (4.80) | (2.34) |
Asset Turnover |
0.37 | 0.40 | 0.43 | 0.41 | 0.40 | 0.42 | 0.43 | 0.48 | 0.52 | 0.56 |
Operating CF/Net income |
1.70 | 1.33 | 1.21 | 1.26 | 1.35 | 1.29 | 1.26 | 1.08 | 1.35 | 1.32 |
Capex/Depreciation |
(0.50) | (0.59) | (0.55) | (0.51) | (0.44) | (0.43) | (0.49) | (0.55) | (0.54) | (0.58) |
Interest Coverage |
4.80 | 4.99 | 5.16 | 5.10 | 5.66 | 6.72 | 7.04 | 7.42 | 8.24 | 8.16 |
| 42.79% | 84.60% | 433.13% | (463.51%) | (231.49%) | (239.32%) | (148.64%) | (131.44%) | (132.06%) | (66.90%) | |
| 8.37% | 9.56% | 15.24% | 14.85% | 14.32% | 14.96% | 16.58% | 21.85% | 20.23% | 21.57% | |
ROIC |
19.05% | 22.80% | 28.53% | 31.27% | 33.59% | 25.79% | 30.07% | 26.17% | 30.22% | 35.32% |
Return on Tangible Assets |
42.44% | 40.32% | 70.84% | 44.32% | 61.14% | 75.69% | 157.91% | (2,674.13%) | (649.57%) | (1,231.30%) |
Average Days of Receivables |
70.26 | 93.84 | 120.51 | 116.98 | 120.25 | 118.69 | 107.66 | 121.17 | 104.88 | 114.90 |
Research and Development Expense of Revenue |
6.54% | 5.95% | 5.68% | 6.31% | 5.96% | 5.46% | 4.77% | 5.22% | 5.55% | 5.67% |
Selling, General and Administrative Expense of Revenue |
22.07% | 20.79% | 20.42% | 21.14% | 19.53% | 19.14% | 18.30% | 17.01% | 16.58% | 15.95% |
Intangible Assets out of Total Assets |
0.62 | 0.57 | 0.54 | 0.43 | 0.43 | 0.51 | 0.56 | 0.70 | 0.70 | 0.66 |
Share Based Compensation of Revenue |
2.78% | 2.87% | 2.71% | 2.64% | 3.01% | 2.69% | 2.58% | 2.83% | 3.33% | 3.55% |
Graham Net Nets |
(0.23) | (0.14) | (0.16) | (0.10) | (0.07) | (0.07) | (0.11) | (0.11) | (0.11) | (0.15) |
Graham Number |
14.23 | 18.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
3.46% | 2.63% | 3.89% | 2.58% | 1.61% | 1.44% | 2.34% | 2.60% | 2.35% | 2.74% |
Free Cash Flow Yield |
5.29% | 3.08% | 4.39% | 3.00% | 2.03% | 1.73% | 2.75% | 2.59% | 2.94% | 3.32% |
Revenue per Share |
11.99 | 14.10 | 16.45 | 18.40 | 20.25 | 24.77 | 27.85 | 31.83 | 36.29 | 40.97 |
Operating CF per Share |
4.61 | 4.47 | 7.03 | 8.38 | 9.69 | 11.35 | 13.57 | 15.56 | 19.08 | 20.76 |
Capex per Share |
(0.44) | (0.54) | (0.56) | (0.64) | (0.61) | (0.72) | (0.90) | (1.14) | (1.46) | (1.70) |
Free Cash Flow per Share |
4.16 | 3.93 | 6.47 | 7.75 | 9.08 | 10.63 | 12.66 | 14.41 | 17.62 | 19.07 |
Cash per Share |
8.25 | 9.85 | 10.37 | 17.80 | 15.53 | 17.23 | 12.30 | 5.81 | 5.20 | 6.74 |
Shareholders Equity per Share |
3.31 | 4.44 | (1.91) | (0.91) | (5.29) | (1.98) | (12.48) | (9.31) | (11.94) | (34.70) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
3.31 | 4.44 | (1.91) | (0.91) | (5.29) | (1.98) | (12.48) | (9.31) | (11.94) | (34.70) |
Free Cash Flow |
399.74 | 355.34 | 563.81 | 655.75 | 760.13 | 876.76 | 1,022.47 | 1,145.18 | 1,386.51 | 1,458.59 |
Working Capital |
519.10 | 659.46 | 626.08 | 1,180.99 | 903.83 | 892.47 | 497.45 | (98.87) | (241.63) | (184.94) |
Capital Expenditures |
(42.63) | (48.82) | (48.95) | (53.77) | (50.97) | (59.31) | (72.89) | (90.85) | (115.12) | (129.86) |
Net Current Asset Value |
(1,709.30) | (1,607.53) | (2,119.36) | (2,199.38) | (2,716.28) | (3,526.76) | (4,257.49) | (4,839.83) | (5,041.41) | (6,712.23) |
EV/EBIT |
18.15 | 21.98 | 21.17 | 31.02 | 44.61 | 49.70 | 33.75 | 34.82 | 33.59 | 28.94 |
Capex to Sales |
0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 |
Price to Operating Income |
15.48 | 19.89 | 18.71 | 28.92 | 42.25 | 47.12 | 30.83 | 31.90 | 30.90 | 25.61 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.88 | 0.88 | 0.98 | 1.17 | 1.43 | 2.08 | 2.74 | 2.94 | 2.98 | 2.57 |
Cash ROIC |
12.55% | 10.55% | 17.02% | 14.50% | 17.90% | 16.11% | 22.73% | 27.07% | 34.84% | 35.90% |
Accounts Receivable Turnover |
5.36 | 4.64 | 3.58 | 3.20 | 3.21 | 3.34 | 3.39 | 3.37 | 3.44 | 3.47 |
Accounts Payable Turnover |
163.71 | 251.08 | 104.41 | 56.78 | 28.11 | 25.90 | 28.39 | 35.94 | 42.29 | 36.87 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.82 | 2.15 | 4.94 | 8.04 | 17.83 | 13.68 | 13.58 | 8.02 | 10.30 | 10.17 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
214.87 | 274.55 | 400.52 | 486.35 | 528.92 | 611.54 | 663.87 | 751.40 | 830.13 | 903.71 |
Average Payables |
1.54 | 1.09 | 2.75 | 5.20 | 10.38 | 13.85 | 14.24 | 12.43 | 12.16 | 14.93 |
Average Assets |
3,114.78 | 3,179.12 | 3,331.81 | 3,796.20 | 4,201.54 | 4,852.68 | 5,252.12 | 5,257.88 | 5,481.83 | 5,573.95 |
Average Common Equity |
609.55 | 359.31 | 117.26 | (121.60) | (259.97) | (303.35) | (585.70) | (873.84) | (839.88) | (1,797.27) |
Columns are period end dates