Monday 2 November 2026 Export MSC’s income statement to Excel — free account

STUDIO CITY IH

MSC Consumer Cyclical Resorts & Casinos

STUDIO CITY IH’s revenue for fiscal 2025 (year ended December 2025) was $694.6 million, up 8.67% from fiscal 2024.

Revenue: −13.4%
EPS: −300.0%
Free cash flow: +237.7%
Total debt: −8.69%

Quarter to June 2026, against a year earlier

1.00 0.22 +28.21%

Follow MSC

Alert me

Market cap: $151.1M
P/E: 0.0×
Fwd P/E: −129×
Dividend yield: —
F-score: 6/9
Altman Z: −0.48
Beneish M: −2.78
Dividend safety: n/a

Overview

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
Piotroski F-Score Full definition →	—	—	6	—	+8 more TTM periods Free account
ROE Full definition →	(9.30%)	(6.81%)	(9.63%)	(10.42%)
ROA Full definition →	(1.84%)	(1.42%)	(2.03%)	(2.28%)
ROIC Full definition →	1.95%	2.09%	1.76%	1.60%
Return on Tangible Assets Full definition →	(2.21%)	(1.94%)	(2.41%)	(2.65%)
Average Days of Receivables Full definition →	0.93	1.22	1.38	0.81
Free Cash Flow per Share Full definition →	0.00	0.00	0.49	0.00
Free Cash Flow Full definition →	—	—	93.74	—
Capital Expenditures Full definition →	—	—	(287.59)	—
Other line items
Cash ROIC Full definition →	0.00%	0.00%	3.46%	0.00%
Accounts Receivable Turnover Full definition →	365.13	276.85	283.09	398.58
Accounts Payable Turnover Full definition →	61.79	75.18	46.80	54.83
Inventory Turnover Full definition →	26.90	28.01	28.27	31.79
Average Days of Payables Full definition →	6.70	5.84	10.31	4.11
Days of Inventory on Hand Full definition →	14.70	13.47	14.06	12.35
Tax Rate Full definition →	0.15	0.25	0.13	0.13
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	27.55%	26.55%	26.40%	25.79%
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Interest Coverage Full definition →	0.62	0.67	0.55	0.51
Operating CF/Net income Full definition →	0.00	0.00	(6.49)	0.00
Depreciation/Fixed assets Full definition →	0.00	0.00	0.25	0.00
Capex/Depreciation Full definition →	—	—	(0.47)	—
Revenue per Share Full definition →	3.55	3.68	3.61	3.57
Operating CF per Share Full definition →	0.00	0.00	1.98	0.00
Capex per Share Full definition →	0.00	0.00	(1.49)	0.00
Capex to Sales Full definition →	0.00	0.00	0.41	0.00

Show all line items

Columns are period end dates

Stockrow Weekly